XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash Flows Provided By Operating Activities:    
Net income (loss) $ (138,978) $ 1,942,740
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Amortization of deferred financing costs 272,008 301,105
Amortization of intangible assets 976,909 976,909
Amortization of right-of-use assets 84,645 50,021
Amortization of capitalized software 104,005  
Depreciation of property and equipment 17,475  
Stock-based compensation 304,013 15,407
Forgiveness of Paycheck Protection Program loan   (287,143)
Deferred income taxes (6,094) 38,966
Payment on tax receivable agreement (45,815)  
Loss on redemption of non-participating preferred units   590,689
Contingent loss on early termination of line of credit 299,770  
Bad debt expense 51,532 24,799
Changes in operating assets and liabilities:    
Accounts receivable (3,326,215) (6,996,667)
Prepaid expenses and other assets (256,496) 386,258
Accounts payable 5,662,261 3,406,355
Accrued liabilities (769,344) 601,699
Income taxes payable (152,158) 47,710
Deferred revenues 404,121 (905,111)
Operating lease liability (47,890) (49,422)
Related party payable (251,158) (70,801)
Net cash provided by operating activities 3,182,591 73,514
Cash Flows Used In Investing Activities:    
Cash paid for capitalized software and property and equipment (136,978)  
Net cash used in investing activities (136,978)  
Cash Flows Provided by (Used In) Financing Activities:    
Payments on term loan (327,500) (275,000)
Payments of litigation settlement (129,000)  
Payment of deferred financing costs (227,501) (185,093)
Proceeds from Issuance of Class A common stock, net of transaction costs   11,212,043
Redemption of common units   (3,237,838)
Redemption of non-participating preferred units   (7,046,251)
Proceeds from warrants exercised 12,100  
Distributions to members (752,686) (309,991)
Net cash provided by (used in) financing activities (1,424,587) 157,870
Net increase in cash and cash equivalents 1,621,026 231,384
Cash and cash equivalents, beginning of the period 4,047,453 4,684,431
Cash and cash equivalents, end of the period 5,668,479 4,915,815
Supplemental Disclosure of Cash Flow Information:    
Cash paid for taxes 348,862  
Cash paid for interest $ 1,769,452 1,058,548
Non-cash Financing Activities:    
Transaction costs related to issuances of Class A shares included in accrued liabilities   1,045,000
Common unit redemption balance included in accrued liabilities   3,962,162
Outside basis difference in partnership   3,234,000
Tax receivable agreement payable to Direct Digital Management, LLC   2,748,900
Tax benefit on tax receivable agreement   $ 485,100