XML 40 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stockholders' Members' Equity (Deficit) and Stock-Based Compensation Plans (Tables)
9 Months Ended
Sep. 30, 2022
Stockholders' / Members' Equity (Deficit) and Stock-Based Compensation Plans  
Stockholders' / Members' Equity (Deficit)

The following table summarizes warrant activity as of September 30, 2022:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Warrants

​

​

​

​

​

​

Weighted Average

​

​

​

​

​

​

​

Weighted Average

​

Contractual Life

​

Aggregate

​

    

Shares

    

Exercise Price

    

(in years)

    

Intrinsic Value

Outstanding at January 1, 2022

 

—

​

$

—

 

—

​

$

—

Granted

 

3,220,000

​

$

5.50

 

4.38

​

$

—

Exercised

 

—

​

$

—

 

—

​

$

—

Canceled

 

—

​

$

—

 

—

​

$

—

Outstanding at September 30, 2022

 

3,220,000

​

$

5.50

 

4.38

​

$

—

Exercisable at September 30, 2022

 

3,220,000

​

​

​

​

​

​

​

​

Schedule of stock option activity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Stock Options

​

    

​

    

​

​

    

Weighted Average

    

​

​

​

​

​

​

Weighted Average

​

Contractual Life

​

Aggregate

​

​

Shares

​

Exercise Price

​

(in years)

​

Intrinsic Value

Outstanding at December 31, 2021

 

—

​

$

—

 

​

 

$

—

Granted

 

276,150

​

$

1.68

 

​

​

$

280

Exercised

 

—

​

$

—

 

​

​

$

—

Forfeited

 

(14,550)

​

$

1.62

 

​

​

$

8,399

Outstanding at September 30, 2022

 

261,600

​

$

—

 

9.7

​

$

156,178

Exercisable at September 30, 2022

 

—

​

 

  

 

  

​

 

  

Schedule of RSU activity and related information

​

​

​

​

​

​

​

​

​

Restricted Stock Units

​

​

​

​

Weighted Average

​

​

​

​

Grant Date Fair Value

​

    

Number of Shares

    

​

per Share

Unvested- December 31, 2021

​

  

​

​

  

Granted

 

374,914

​

$

1.66

Exercised

 

—

​

 

—

Forfeited

 

(14,550)

​

$

1.62

Canceled

 

—

​

 

—

Unvested- September 30, 2022

 

360,364

​

$

1.66