XML 38 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2022
Debt Instrument [Line Items]  
Schedule of future minimum payments related to long-term debt

As of September 30, 2022, future minimum payments related to long-term debt are as follows for the years ended December 31:

​

​

​

​

2022

    

$

163,750

2023

 

 

655,000

2024

 

 

1,310,000

2025

 

 

1,310,473

2026

 

 

1,310,473

Thereafter

 

​

21,247,804

Total

 

​

25,997,500

Less current portion

 

​

(655,000)

Less deferred financing costs

 

​

(2,250,171)

Long-term debt, net

​

$

23,092,329

East West Bank  
Debt Instrument [Line Items]  
Schedule of components of interest expense and related fees for the lines of credit

The components of interest expense and related fees for the lines of credit are as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

For the Three Months 

 

For the Nine Months 

​

​

​

Ended

 

Ended

​

​

​

September 30, 

 

September 30, 

​

​

    

2022

    

2021

    

2022

    

2021

​

Interest expense – East West Bank

​

$

3,573

​

$

9,965

​

$

23,391

​

$

28,368

​

Amortization of deferred financing costs

​

 

33,434

​

 

12,944

​

 

100,765

​

 

38,832

​

Total interest expense and amortization of deferred financing costs

​

$

37,007

​

$

22,909

​

$

124,156

​

$

67,200

​

SilverPeak and Lafayette Square  
Debt Instrument [Line Items]  
Schedule of components of interest expense and related fees for the lines of credit

The components of interest expense and related fees for the 2020 Term Loan Facility and 2021 Credit Facility are as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

For the Three Months

 

For the Nine Months

​

​

​

 Ended 

 

 Ended 

​

​

​

September 30, 

​

September 30, 

​

​

    

2022

    

2021

​

2022

    

2021

​

Interest expense – SilverPeak

​

$

—

​

$

483,796

​

$

—

​

$

1,509,752

​

Interest expense – Layfaette Square

​

 

696,818

​

 

—

​

 

1,673,648

​

 

—

​

Amortization of deferred financing costs – Silverpeak

​

 

—

​

 

71,685

​

 

—

​

 

215,055

​

Amortization of deferred financing costs – Lafayette Square

​

 

128,064

​

 

—

​

 

362,243

​

 

—

​

Total interest expense and amortization of deferred financing costs

​

$

824,882

​

$

555,481

​

$

2,035,891

​

$

1,724,807

​