XML 22 R5.htm IDEA: XBRL DOCUMENT v3.23.1
STATEMENTS OF REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Initial Public Offering
Underwriters
Redeemable Convertible Preferred Stock
Common Stock
Common Stock
Initial Public Offering
Common Stock
Underwriters
Additional Paid-in Capital
Additional Paid-in Capital
Initial Public Offering
Additional Paid-in Capital
Underwriters
Accumulated Other Comprehensive Loss
Accumulated Deficit
Beginning balances at Dec. 31, 2020 $ (20,319)                     $ (20,319)
Redeemable convertible preferred stock, Beginning balance at Dec. 31, 2020       $ 23,070                
Redeemable convertible preferred stock, beginning balance, shares at Dec. 31, 2020       6,076,196                
Beginning balances, shares at Dec. 31, 2020         2,707,468              
Issuance of Series B redeemable convertible preferred stock at $15.00 per share for cash, net of issuance costs of $266       $ 79,734                
Issuance of Series B redeemable convertible preferred stock at $15.00 per share for cash, net of issuance costs of $266, shares       5,333,292                
Issuance of common stock upon the exercise of stock options, shares         22,830              
Vesting of early exercised stock options 19             $ 19        
Stock-based compensation 974             974        
Redeemable convertible preferred stock, Accretion to redemption value and cumulative dividends on preferred stock       $ 6,515                
Accretion to redemption value and cumulative dividends on preferred stock (6,515)             (993)       (5,522)
Unrealized loss on available-for-sale investments (27)                   $ (27)  
Net loss (21,543) $ 21,500                   (21,543)
Ending balances at Dec. 31, 2021 (47,411)                   (27) (47,384)
Redeemable convertible preferred stock, ending balance at Dec. 31, 2021 $ 109,319     $ 109,319                
Redeemable convertible preferred stock, ending balance, shares at Dec. 31, 2021 11,409,488     11,409,488                
Ending balances, shares at Dec. 31, 2021         2,730,298              
Redeemable convertible preferred stock, conversion of convertible preferred stock into common stock       $ (111,139)                
Redeemable convertible preferred stock, conversion of convertible preferred stock into common stock, shares       (11,409,488)                
Issuance of common stock upon the exercise of stock options, shares 0                      
Issuance of common stock upon initial public offering, net of underwriters' commission and offering costs   60,836 $ 9,530           $ 60,836 $ 9,530    
Issuance of common stock upon initial public offering, net of underwriters' commission and offering costs, shares           4,600,000 690,000          
Vesting of early exercised stock options $ 21             21        
Repurchase of early exercised stock options (11)             (11)        
Repurchase of early exercised stock options, shares         (27,128)              
Stock-based compensation 4,391             4,391        
Redeemable convertible preferred stock, Accretion to redemption value and cumulative dividends on preferred stock       $ 1,820                
Accretion to redemption value and cumulative dividends on preferred stock (1,820)             (437)       (1,383)
Conversion of convertible preferred stock into common stock 111,139             111,139        
Conversion of convertible preferred stock into common stock, shares         11,409,488              
Unrealized loss on available-for-sale investments (347)                   (347)  
Net loss (40,956) $ 41,000                   (40,956)
Ending balances at Dec. 31, 2022 95,372             $ 185,469     $ (374) $ (89,723)
Redeemable convertible preferred stock, ending balance at Dec. 31, 2022                      
Redeemable convertible preferred stock, ending balance, shares at Dec. 31, 2022 0     0                
Ending balances, shares at Dec. 31, 2022         19,402,658