XML 105 R89.htm IDEA: XBRL DOCUMENT v3.25.0.1
SEGMENT INFORMATION - Schedule of Segment Information (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Net sales $ 560,968 $ 322,108 $ 360,505
Adjusted cost of goods sold 232,862 183,953 194,866
Adjusted selling, general and administrative expense 47,812 41,368 40,248
Segment Adjusted EBITDA 280,294 96,787 125,391
Depreciation and amortization 65,718 64,855 65,795
Interest and financing expense 40,461 41,378 42,585
Founders advisory fees - related party 198,308 (108,481) (117,302)
Intangible impairment 0 40,738 0
Non-recurring expenses 7,378 4,046 6,885
Share-based compensation expense 12,849 1,596 14,649
Non-cash purchase accounting impact     24,796
Gain on contingent earn-out 0 (7,273) (12,706)
Foreign currency loss (gain) 2,443 (1,655) 3,462
(Loss) income before income taxes (46,863) 61,583 97,227
Purchases of property and equipment 15,531 9,435 8,613
Segment assets 273,589 285,146  
Product      
Segment Reporting Information [Line Items]      
Net sales 464,806 290,720 330,672
Service And Other      
Segment Reporting Information [Line Items]      
Net sales 96,162 31,388 29,833
Fire Safety      
Segment Reporting Information [Line Items]      
Net sales 436,274 225,554 226,583
Adjusted cost of goods sold 160,157 117,242 117,725
Adjusted selling, general and administrative expense 35,996 32,098 31,493
Segment Adjusted EBITDA 240,121 76,214 77,365
Depreciation and amortization 51,365 51,178 51,299
Purchases of property and equipment 9,449 4,287 3,817
Segment assets 83,677 93,200  
Fire Safety | Product      
Segment Reporting Information [Line Items]      
Net sales 340,112 194,166 196,750
Fire Safety | Service And Other      
Segment Reporting Information [Line Items]      
Net sales 96,162 31,388 29,833
Specialty Products      
Segment Reporting Information [Line Items]      
Net sales 124,694 96,554 133,922
Adjusted cost of goods sold 72,705 66,711 77,141
Adjusted selling, general and administrative expense 11,816 9,270 8,755
Segment Adjusted EBITDA 40,173 20,573 48,026
Depreciation and amortization 14,353 13,677 14,496
Purchases of property and equipment 6,082 5,148 4,796
Segment assets 189,912 191,946  
Specialty Products | Product      
Segment Reporting Information [Line Items]      
Net sales 124,694 96,554 133,922
Specialty Products | Service And Other      
Segment Reporting Information [Line Items]      
Net sales $ 0 $ 0 $ 0