XML 51 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Company's Income Tax Benefit (Expense)
The Company’s income tax benefit (expense) consisted of the following components (in thousands):
Year Ended December 31,
202420232022
Current:
Luxembourg$— $— $— 
U.S. Federal(36,605)(7,178)(13,561)
U.S. state and local(13,249)(1,485)(5,453)
Other foreign jurisdictions(8,745)(11,250)(3,455)
Total current(58,599)(19,913)(22,469)
Deferred:
U.S. Federal81,253 20,584 11,029 
U.S. state and local17,394 4,886 5,397 
Other foreign jurisdictions910 346 574 
Total deferred99,557 25,816 17,000 
Total income tax benefit (expense)$40,958 $5,903 $(5,469)
Schedule of Company's Income Before Income Taxes
The Company’s (loss) income before income taxes consists of the following components (in thousands):
Year Ended December 31,
202420232022
Luxembourg$(244,594)$85,705 $81,308 
U.S.170,922 (61,995)9,063 
Other foreign jurisdictions26,809 37,873 6,856 
Total (loss) income before taxes$(46,863)$61,583 $97,227 
Schedule of Effective Income Tax Rate
The total provision for income taxes can be reconciled to the tax computed at the Company’s statutory tax rate in the country of domicile (United States for 2024 and Luxembourg for 2023 and 2022) as follows:
Year Ended December 31,
202420232022
National statutory tax rate21.00 %24.94 %24.94 %
Increase/(reduction) in income tax rate:
U.S. state and local income taxes, net14.39 (6.35)(0.14)
Effect of rates different from statutory17.60 4.50 0.36 
Nondeductible officer compensation(5.19)0.04 1.59 
Tax on undistributed earnings22.53 3.55 3.73 
Section 250 deduction0.67 (0.59)(0.71)
Nontaxable gain/loss on earn-out liability— (2.48)(2.71)
Founders advisory fees29.48 (48.09)(30.09)
Tax rate changes0.67 (0.15)(0.94)
Changes in prior year estimates0.78 3.38 (1.95)
Write-off of deferred taxes in exited jurisdiction(57.72)— — 
Change in valuation allowance45.34 11.58 10.90 
Other, net(2.15)0.08 0.64 
Effective tax rate87.40 %(9.59)%5.62 %
Schedule of Deferred Tax Assets and Liabilities Significant portions of the Company’s deferred tax assets and deferred tax liabilities are as follows (in thousands):
December 31, 2024December 31, 2023
Deferred Tax Assets:
Net operating loss carryforwards$1,684 $22,185 
Inventories59 487 
Interest118 7,263 
Accrued expenses and other current liabilities5,211 3,490 
Lease liabilities4,141 4,368 
Deferred compensation79,413 — 
Other5,598 4,538 
Valuation allowance(1,957)(23,315)
Total deferred tax assets94,267 19,016 
Deferred Tax Liabilities:
Property, plant and equipment(10,362)(10,560)
Goodwill and other intangibles(230,290)(245,359)
Undistributed earnings(1,183)(11,824)
Right-of-use assets(3,965)(4,211)
Other(370)(516)
Total deferred tax liabilities(246,170)(272,470)
Net deferred tax liability$(151,903)$(253,454)
Schedule of Unrecognized Tax Benefits
The following table summarizes the activity related to the Company’s unrecognized tax benefits (in thousands):
20242023
Balance at beginning of year$23,245 $36,257 
Increase in prior years’ tax positions— 20,572 
Decrease in prior years’ tax positions— (33,584)
Balance at end of year$23,245 $23,245