XML 48 R32.htm IDEA: XBRL DOCUMENT v3.25.0.1
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes in Goodwill
The changes in the carrying amount of goodwill by reportable segment are as follows (in thousands):
Fire SafetySpecialty ProductsTotal
Balance, December 31, 2022
$860,319 $171,141 $1,031,460 
Foreign currency translation3,570 1,249 4,819 
Balance, December 31, 2023
$863,889 $172,390 $1,036,279 
Foreign currency translation(11,135)(2,457)(13,592)
Business combination(1)
— 11,856 11,856 
Balance, December 31, 2024
$852,754 $181,789 $1,034,543 

(1) On December 24, 2024, the Company acquired 100% of the shares of IMS DE Holdings, LLC (“IMS”), which is included with the Company’s Specialty Products segment. The acquisition was made to expand the Company’s manufacturing capabilities. Based in Manchester, New Hampshire, IMS is a manufacturer of highly specialized printed circuit boards (PCBs). Consideration paid consisted of $32.8 million in cash, net of cash acquired, and there is no contingent consideration. The Company used the acquisition method of accounting for the transaction and has reflected the preliminary value of the acquired assets and liabilities assumed in the consolidated balance sheet, including accounts receivable, inventories, intangible assets, goodwill, and accounts payable. The preliminary acquisition date fair value of the technology and customer relationships was $7.1 million and $6.0 million, respectively. The Company used an income approach, the multi-period excess earnings method, to calculate the acquisition date fair value of the customer relationship intangible assets and the relief-from-royalty method to calculate the acquisition date fair value of the technology intangible asset. Goodwill of $11.9 million was recognized as a result of expected synergies, assembled workforce, and other intangible benefits, all of which is expected to be deductible for tax purposes. Assumptions made by the Company in determining the preliminary acquisition date fair value related to revenue and gross profit projections, customer attrition rates, contributory asset charges, and the discount rate for the customer relationships, and revenue projections, a technology obsolescence rate, a royalty rate, and a discount rate for the technology. Certain of these inputs are not observable in the market and represent Level 3 measurements. The accounting is provisional as the Company is pending valuation of certain intangible assets and a net working capital settlement that is subject to final adjustment as the Company evaluates information during the measurement period. Acquisition-related costs, primarily consisting of legal and advisory fees, were recognized as an operating expense in the current period and were not material.
Schedule of Definite Lived Intangible Assets
Intangible assets and related accumulated amortization as of December 31, 2024 and 2023 are as follows (in thousands):
December 31, 2024
Estimated
Useful Life
(in years)
Gross ValueImpairmentForeign
Currency
Translation
Accumulated
Amortization
Net Book
Value
Definite Lived Intangible Assets:
Customer lists10to20$767,000 $— $(10,659)$(118,596)$637,745 
Technology and patents10to20257,100 (40,738)(4,187)(38,868)173,307 
Tradenames10to20104,500 — (1,393)(15,742)87,365 
Balance, December 31, 2024
$1,128,600 $(40,738)$(16,239)$(173,206)$898,417 
December 31, 2023
Estimated
Useful Life
(in years)
Gross ValueImpairmentForeign
Currency
Translation
Accumulated
Amortization
Net Book
Value
Definite Lived Intangible Assets:
Customer lists20$761,000 $— $(5,294)$(80,920)$674,786 
Technology and patents20250,000 (40,738)(2,096)(26,513)180,653 
Tradenames20101,000 — (691)(10,741)89,568 
Balance, December 31, 2023
$1,112,000 $(40,738)$(8,081)$(118,174)$945,007 
Schedule of Intangible Asset Future Amortization Expense
Estimated annual amortization expense of intangible assets for the five years subsequent to December 31, 2024 and thereafter is as follows (in thousands):
Years Ending December 31:
Amount
2025$55,010 
202655,010 
202755,010 
202855,010 
202955,010 
Thereafter623,367 
Total$898,417