XML 65 R55.htm IDEA: XBRL DOCUMENT v3.25.0.1
Convertible Notes Payable (Details Narrative)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 29, 2024
Oct. 26, 2023
USD ($)
Integer
$ / shares
shares
Jun. 23, 2023
USD ($)
Integer
Sep. 30, 2024
USD ($)
shares
Sep. 30, 2023
USD ($)
shares
Sep. 30, 2024
USD ($)
shares
Sep. 30, 2023
USD ($)
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Apr. 05, 2024
USD ($)
Nov. 10, 2023
USD ($)
Oct. 31, 2023
USD ($)
Jun. 30, 2023
USD ($)
Debt Instrument [Line Items]                        
Principal amount   $ 9,667                    
Warrants to purchase common stock | shares       22,625,342 22,625,342          
Debt Instrument, Debt Default, Description of Notice of Default On March 29, 2024, the Group noted that an event of default has occurred under the June 2023 Notes and October 2023 Notes, due to a failure to observe or perform in a material respect the following covenants: 1) under the Registration Rights Agreement dated on November 10, 2023, the Company agreed to use all commercially reasonable efforts to cause a registration statement relating to the registrable securities to become effective and to keep such registration statement effective until the earlier to occur of the date on which (A) the investor shall have sold all the registrable securities; or (B) the investor has no right to acquire any additional shares of common stock under the purchase agreement or the warrants; and 2) under the Securities Purchase Agreement dated as of June 23, 2023 and a covenant under the notes, as determined on the first of every calendar month, the Company agreed at all times to keep on hand unencumbered, unrestricted cash in an amount greater than or equal to $200,000. The default was not fully cured within five (5) business days of such failure. As a result, the interest rate of the June 2023 Notes and October 2023 Notes was automatically increased to 18% per annum, starting from the date of occurrence of the Event of Default.                      
Repaid convertible notes           $ 597          
Interest and Debt Expense       $ 1,490              
Debt discount           1,287            
Total interest expense           $ 215          
Number of warrants exercised | shares           0            
Second SPA | Secured Senior Convertible Promissory Note [Member]                        
Debt Instrument [Line Items]                        
Principal amount                 $ 12,000 $ 12,000    
Warrant [Member]                        
Debt Instrument [Line Items]                        
Warrants to purchase common stock | shares   1,500,000           1,000,000        
Price per warrant | $ / shares   $ 1.30           $ 1.30        
Unsecured Senior Convertible Promissory Notes [Member]                        
Debt Instrument [Line Items]                        
Aggregate principal amount     $ 5,100                  
Discount rate     8.50%                  
Term of debt     18 months                  
Interest rate in cash     4.75%                  
Interest rate in kind     7.75%                  
Prepayment premium     30.00%                  
Number of business days requirement for payment of prepayment premium | Integer     30                  
Fixed price   0.60% 0.60%                  
Percentage of lowest daily VWAP on the variable price   87.50% 87.50%                  
Number of trading days | Integer   7 7                  
Debt discount and warrant liability     $ 294                  
Debt discount     $ 136       $ 1,490        
Principal amount   $ 1,750                 $ 680 $ 540
Shares issued | shares           3,432,479            
Accrued interest                     $ 24 $ 49
Repaid convertible notes           $ 597            
Derivative liability           317            
Convertible notes payable       $ 1,533   $ 1,533   $ 1,860