XML 60 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
Short-term Borrowings (Details Narrative) - USD ($)
$ in Thousands
1 Months Ended 9 Months Ended
Jul. 31, 2024
Jul. 25, 2024
Mar. 12, 2024
Feb. 27, 2024
Jan. 31, 2024
Nov. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Jan. 31, 2025
Dec. 04, 2024
Sep. 13, 2024
Aug. 31, 2024
Aug. 29, 2024
Aug. 08, 2024
May 31, 2024
Apr. 30, 2024
Dec. 31, 2023
Dec. 11, 2023
Oct. 26, 2023
Short-Term Debt [Line Items]                                      
Consideration transferred           $ 10,000                          
Loan principal balance                                     $ 9,667
Total interest expense             $ 215                      
Loan borrowed             $ 1,239                   $ 961    
Short Term Loan Agreement [Member]                                      
Short-Term Debt [Line Items]                                      
Loan principal balance                                   $ 961  
Total interest expense         $ 279                            
Interest paid off on debt by cash         9                            
Interest settled by issuance of shares         $ 270                            
Number of shares issued for settlement of interest         180,202                            
Subsequent Event [Member]                                      
Short-Term Debt [Line Items]                                      
Loan borrowed                 $ 956                    
Agile Capital Llc [Member]                                      
Short-Term Debt [Line Items]                                      
Administrative agent fee     $ 113                                
Nations Bus Corp [Member]                                      
Short-Term Debt [Line Items]                                      
Consideration for each bus       $ 652                              
Consideration transferred       3,909                              
Proceeds from Nations bus       1,900                              
Agreed amount to send within 24 hours of receipt of payment       467                              
Amount entitled to keep after making the payment       1,109                              
Amount payable on sale                             $ 2,800 $ 2,800      
Accrued interests                             $ 900 $ 900      
Nations Bus Corp [Member] | Raleigh Durham International Airport [Member]                                      
Short-Term Debt [Line Items]                                      
Agreed amount to send within 24 hours of receipt of payment       2,800                              
Agreed amount to send per bus within 24 hours of receipt of payment       $ 467                              
Agile Capital Llc [Member]                                      
Short-Term Debt [Line Items]                                      
Loan principal balance     2,363                                
Net proceeds     2,250                                
Amount of payments     3,402                                
Total interest expense     $ 1,039                                
Default interest rate     5.00%       5.00%                        
Loan balance             $ 759                        
Debt instrument periodic payment             122                        
Agile Capital Llc [Member] | First Weekly [Member]                                      
Short-Term Debt [Line Items]                                      
Debt instrument periodic payment             40                        
Agile Capital Llc [Member] | Second Weekly Payment [Member]                                      
Short-Term Debt [Line Items]                                      
Debt instrument periodic payment             30                        
Agile Capital Llc [Member] | Third Weekly Payment [Member]                                      
Short-Term Debt [Line Items]                                      
Debt instrument periodic payment             10                        
Dynasty Capital 26, LLC [Member] | Sale and Purchase Agreement [Member]                                      
Short-Term Debt [Line Items]                                      
Loan principal balance             274                        
Purchase price   $ 500                                  
Costs and fees   50                                  
Proceeds from sale of finance receivable   450                                  
Gain on finance receivables   $ 750                                  
Purchase obligation                         $ 600            
Dynasty Capital 26, LLC [Member] | Subsequent Event [Member] | Sale and Purchase Agreement [Member]                                      
Short-Term Debt [Line Items]                                      
Purchase obligation                   $ 350                  
Dynasty Capital 26, LLC [Member] | First Weekly [Member] | Sale and Purchase Agreement [Member]                                      
Short-Term Debt [Line Items]                                      
Purchase obligation                       $ 22 100            
Dynasty Capital 26, LLC [Member] | First Weekly [Member] | Subsequent Event [Member] | Sale and Purchase Agreement [Member]                                      
Short-Term Debt [Line Items]                                      
Purchase obligation                   22                  
Dynasty Capital 26, LLC [Member] | Second Weekly Payment [Member] | Sale and Purchase Agreement [Member]                                      
Short-Term Debt [Line Items]                                      
Purchase obligation                       $ 47              
Dynasty Capital 26, LLC [Member] | Second Weekly Payment [Member] | Subsequent Event [Member] | Sale and Purchase Agreement [Member]                                      
Short-Term Debt [Line Items]                                      
Purchase obligation                   28                  
Dynasty Capital 26, LLC [Member] | First Week [Member] | Sale and Purchase Agreement [Member]                                      
Short-Term Debt [Line Items]                                      
Purchase obligation $ 22                                    
Dynasty Capital 26, LLC [Member] | Weekly Payment [Member] | Sale and Purchase Agreement [Member]                                      
Short-Term Debt [Line Items]                                      
Purchase obligation 47                       $ 25            
Dynasty Capital 26, LLC [Member] | Weekly Payment [Member] | Subsequent Event [Member] | Sale and Purchase Agreement [Member]                                      
Short-Term Debt [Line Items]                                      
Purchase obligation                   $ 25                  
Parkview Advance LLC [Member] | Sale and Purchase Agreement [Member]                                      
Short-Term Debt [Line Items]                                      
Loan principal balance             $ 206                        
Purchase price 400                                    
Costs and fees 20                                    
Proceeds from sale of finance receivable 380                                    
Gain on finance receivables $ 600                                    
Debt, description             During the continuance of an Event of Default, the Group shall agree to pay reasonable damage which is 25% of the undelivered portion of the purchased amount. The entire sum due shall bear simple interest from the default date until it is paid in full, at a rate of 9% per annum, with interest accruing daily.                        
Parkview Advance LLC [Member] | Sale and Purchase Agreement [Member] | Minimum [Member]                                      
Short-Term Debt [Line Items]                                      
Purchase obligation                     $ 9                
Parkview Advance LLC [Member] | Sale and Purchase Agreement [Member] | Maximum [Member]                                      
Short-Term Debt [Line Items]                                      
Purchase obligation                     $ 19                
Parkview Advance LLC [Member] | Six Weekly Payments [Member] | Sale and Purchase Agreement [Member]                                      
Short-Term Debt [Line Items]                                      
Purchase obligation                           $ 37