XML 25 R16.htm IDEA: XBRL DOCUMENT v3.26.3
OPERATING LEASE
9 Months Ended
Sep. 30, 2026
Operating Lease  
OPERATING LEASE

NOTE 8 – OPERATING LEASE

 

The Company has an office lease dated January 1, 2023, with a term of three years, with a one-time renewal option for an additional three years, for 1,625 square feet at 1141 W. Randolph Street, Floor 2, Chicago, IL 60607 with 1141 W. Randolph, LLC, a company owned and controlled by Rushi Shah, CEO. The lease requires a monthly rental payment of approximately $4,062. Base Rent shall increase by $1,462.50 per year beginning the first anniversary. The Company used a discount rate of 6%, based on the Company’s estimated incremental borrowing rate. The option to renew was exercised, extending the lease termination date to December 31, 2028.

 

   Balance Sheet Classification  September 30, 2026   December 31, 2025 
Asset             
Operating lease asset  Right of use asset  $156,237   $203,272 
Total lease asset     $156,237   $203,272 
              
Liability             
Operating lease liability – current portion  Current operating lease liability  $197,258   $97,820 
Operating lease liability – noncurrent portion  Long-term operating lease liability   108,646    208,083 
Total lease liability     $305,904   $305,903 

 

Lease obligation at September 30, 2026 consisted of the following:

 

For the year ended December 31:    
2026  $234,000 
2027   83,850 
2028   83,850 
Total payments   401,700 
Amount representing interest   (95,796)
Lease obligation, net   305,904 
Less current portion   (197,258)
Lease obligation – long term  $108,646 

 

Operating lease expense for the nine months ended September 30, 2026 and 2025 was $40,954 and $56,397, respectively.

 

As of September 30, 2026, there is approximately 2.25 years remaining on the term of the lease.

 

In order to manage the Company’s cash flows the Company has paid only $72,750 since fiscal year 2024, including $24,000 in 2026, towards its office lease. The Company intends to resume making lease payments when there are funds available to do so. The lease liability continues to be amortized over the lease term despite the lack of payments. Any reduction in the lease liability is being allocated to a separate accrual account for the purpose of repaying Mr. Shah in the future.