XML 115 R47.htm IDEA: XBRL DOCUMENT v3.25.0.1
SCHEDULE OF OPERATIONS (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                    
Revenue $ 254,550     $ 376,800     $ 2,051,443 $ 1,491,111 $ 1,919,243 $ 3,321,837
Gross margin (212,497)     237,981     721,614 498,051 438,029 1,575,292
Operating expenses:                    
Professional fees 13,900     41,032     72,700 570,351 590,607 38,123
Payroll expense 77,120     132,556     244,282 280,717 360,341 244,104
General and administrative 144,804     144,657     433,480 815,137 549,628 428,875
Total operating expenses 235,824     318,245     750,462 3,248,277 3,542,454 711,102
Loss from operations (448,321)     (80,264)     (28,848) (2,750,226) (3,104,425) 864,190
Net Loss (450,515) $ 480,863 $ (65,776) (83,919) $ (1,487,672) $ (1,187,507) (35,428) (2,759,098) (3,115,490) 864,190
Nonrelated Party [Member]                    
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                    
Commission expense – related party (216,453)     (103,069)     (807,080) (459,310) (802,464) (1,250,920)
Related Party [Member]                    
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                    
Commission expense – related party $ (250,594)     $ (35,750)     $ (522,749) $ (533,750) $ (678,750) (495,625)
Previously Reported [Member]                    
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                    
Revenue                   3,321,837
Gross margin                   1,604,051
Operating expenses:                    
Professional fees                  
Payroll expense                  
General and administrative                   706,775
Total operating expenses                   706,775
Loss from operations                   897,276
Net Loss                   897,276
Previously Reported [Member] | Nonrelated Party [Member]                    
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                    
Commission expense – related party                   (1,717,786)
Previously Reported [Member] | Related Party [Member]                    
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                    
Commission expense – related party                  
Revision of Prior Period, Reclassification, Adjustment [Member]                    
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                    
Revenue                  
Gross margin                   (28,759)
Operating expenses:                    
Professional fees                   38,123
Payroll expense                   244,104
General and administrative                   (277,900)
Total operating expenses                   4,327
Loss from operations                   33,086
Net Loss                   33,086
Revision of Prior Period, Reclassification, Adjustment [Member] | Nonrelated Party [Member]                    
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                    
Commission expense – related party                   466,866
Revision of Prior Period, Reclassification, Adjustment [Member] | Related Party [Member]                    
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                    
Commission expense – related party                   $ (495,625)