XML 32 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Statements of Changes in Stockholders' Equity - USD ($)
Common Stock [Member]
Common Stock [Member]
Revision of Prior Period, Adjustment [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Revision of Prior Period, Adjustment [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Revision of Prior Period, Adjustment [Member]
Retained Earnings [Member]
Retained Earnings [Member]
Revision of Prior Period, Adjustment [Member]
Total
Revision of Prior Period, Adjustment [Member]
Balance at Dec. 31, 2021 $ 1     $ 336,508   $ (437,168)   $ (100,659)  
Balance, shares at Dec. 31, 2021 133,284   1,000              
Contributions to capital– related party     90,092     90,092  
Preferred stock converted to common $ 100     (100)      
Preferred stock converted to common, shares 10,000,000   (1,000)              
Net income (loss)       864,190   864,190  
Balance at Dec. 31, 2022 $ 101 $ 101 426,500 $ 426,500 427,022 $ 427,022 853,623 $ 853,623
Balance, shares at Dec. 31, 2022 10,133,284 10,133,284            
Net income (loss)       (1,187,507)   (1,187,507)  
Stock issued for services $ 18     894,096     894,114  
Stock issued for services, shares 1,788,227                  
Shares issued for reverse acquisition $ (874)     45,952     45,078  
Shares issued for reverse acquisition, shares 87,424,424                  
Shares issued for reverse acquisition $ 874     (45,952)     (45,078)  
Balance at Mar. 31, 2023 $ 993     1,274,644   (760,485)   515,152  
Balance, shares at Mar. 31, 2023 99,345,935                
Balance at Dec. 31, 2022 $ 101 $ 101 426,500 426,500 427,022 427,022 853,623 853,623
Balance, shares at Dec. 31, 2022 10,133,284 10,133,284            
Net income (loss)                 (2,759,098)  
Balance at Sep. 30, 2023 $ 1,000     3,211,709   (2,332,076)   880,633  
Balance, shares at Sep. 30, 2023 100,055,935                
Balance at Dec. 31, 2022 $ 101 $ 101 426,500 426,500 427,022 427,022 853,623 853,623
Balance, shares at Dec. 31, 2022 10,133,284 10,133,284            
Net income (loss)         (3,115,490) (3,115,490) (3,115,490)
Receivables – related party       (452,551)     (452,551)
Stock issued for services   22     1,079,092     1,079,114
Stock issued for services, shares 2,158,227                  
Stock issued for cash   3     169,997     170,000
Stock issued for cash, shares 340,000                  
Shares issued for reverse acquisition   874     (874)    
Shares issued for reverse acquisition, shares 87,424,424                  
Warrant expense       1,582,072     1,582,072
Shares issued for reverse acquisition   $ (874)     $ 874    
Balance at Dec. 31, 2023 $ 1,000     2,804,236   (2,688,468)   116,768  
Balance, shares at Dec. 31, 2023 100,055,935                
Balance at Mar. 31, 2023 $ 993     1,274,644   (760,485)   515,152  
Balance, shares at Mar. 31, 2023 99,345,935                
Net income (loss)       (1,487,672)   (1,487,672)  
Stock issued for services $ 1     49,999     50,000  
Stock issued for services, shares 100,000                  
Warrant expense     1,582,072     1,582,072  
Balance at Jun. 30, 2023 $ 994     2,906,715   (2,248,157)   659,552  
Balance, shares at Jun. 30, 2023 99,445,935                
Net income (loss)       (83,919)   (83,919)  
Stock issued for services $ 6     304,994     305,000  
Stock issued for services, shares 610,000                  
Balance at Sep. 30, 2023 $ 1,000     3,211,709   (2,332,076)   880,633  
Balance, shares at Sep. 30, 2023 100,055,935                
Balance at Dec. 31, 2023 $ 1,000     2,804,236   (2,688,468)   116,768  
Balance, shares at Dec. 31, 2023 100,055,935                
Net income (loss)       (65,776)   (65,776)  
Balance at Mar. 31, 2024 $ 1,000     2,804,236   (2,754,244)   50,992  
Balance, shares at Mar. 31, 2024 100,055,935                
Balance at Dec. 31, 2023 $ 1,000     2,804,236   (2,688,468)   116,768  
Balance, shares at Dec. 31, 2023 100,055,935                
Net income (loss)                 (35,428)  
Balance at Sep. 30, 2024 $ 1,000     2,804,236   (2,723,896)   81,340  
Balance, shares at Sep. 30, 2024 100,055,935                
Balance at Mar. 31, 2024 $ 1,000     2,804,236   (2,754,244)   50,992  
Balance, shares at Mar. 31, 2024 100,055,935                
Net income (loss)       480,863   480,863  
Balance at Jun. 30, 2024 $ 1,000     2,804,236   (2,273,381)   531,855  
Balance, shares at Jun. 30, 2024 100,055,935                
Net income (loss)       (450,515)   (450,515)  
Balance at Sep. 30, 2024 $ 1,000     $ 2,804,236   $ (2,723,896)   $ 81,340  
Balance, shares at Sep. 30, 2024 100,055,935