XML 31 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Statements of Operations - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Defined Benefit Plan Disclosure [Line Items]            
Revenue $ 254,550 $ 376,800 $ 2,051,443 $ 1,491,111 $ 1,919,243 $ 3,321,837
Gross margin (212,497) 237,981 721,614 498,051 438,029 1,575,292
Operating expenses:            
Stock based compensation 1,582,072 1,582,072
Professional fees 13,900 41,032 72,700 570,351 590,607 38,123
Consulting         459,806
Payroll expense 77,120 132,556 244,282 280,717 360,341 244,104
General and administrative 144,804 144,657 433,480 815,137 549,628 428,875
Total operating expenses 235,824 318,245 750,462 3,248,277 3,542,454 711,102
Loss from operations (448,321) (80,264) (28,848) (2,750,226) (3,104,425) 864,190
Other expense:            
Interest expense (2,194) (3,655) (6,580) (8,872) (11,065)
Total other expense (2,194) (3,655) (6,580) (8,872) (11,065)
Net loss before income tax (450,515) (83,919) (35,428) (2,759,098) (3,115,490) 864,190
Income tax
Net Loss $ (450,515) $ (83,919) $ (35,428) $ (2,759,098) $ (3,115,490) $ 864,190
Loss per share, basic $ (0.00) $ (0.00) $ (0.00) $ (0.04) $ (0.04) $ 0.15
Loss per share, diluted $ (0.00) $ (0.00) $ (0.00) $ (0.04) $ (0.04) $ 0.15
Weighted average shares outstanding, basic 100,055,935 99,818,544 100,055,935 70,442,017 77,906,347 5,777,120
Weighted average shares outstanding, diluted 100,055,935 99,818,544 100,055,935 70,442,017 82,906,347 5,777,120
Nonrelated Party [Member]            
Defined Benefit Plan Disclosure [Line Items]            
Commission expense $ (216,453) $ (103,069) $ (807,080) $ (459,310) $ (802,464) $ (1,250,920)
Related Party [Member]            
Defined Benefit Plan Disclosure [Line Items]            
Commission expense $ (250,594) $ (35,750) $ (522,749) $ (533,750) $ (678,750) $ (495,625)