XML 50 R23.htm IDEA: XBRL DOCUMENT v3.25.0.1
OPERATING LEASE (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Operating Lease    
SCHEDULE OF OPERATING LEASE

SCHEDULE OF OPERATING LEASE 

   Balance Sheet Classification  September 30, 2024 
Asset        
Operating lease asset  Right of use asset  $276,615 
Total lease asset     $276,615 
         
Liability        
Operating lease liability – current portion  Current operating lease liability  $69,949 
Operating lease liability – noncurrent portion  Long-term operating lease liability   297,423 
Total lease liability     $367,372 

   Balance Sheet Classification 

December 31,

2023

 
Asset        
Operating lease asset  Right of use asset  $318,114 
Total lease asset     $318,114 
         
Liability        
Operating lease liability – current portion  Current operating lease liability  $55,036 
Operating lease liability – noncurrent portion  Long-term operating lease liability   297,529 
Total lease liability     $352,565 
SCHEDULE OF LEASE OBLIGATIONS

Lease obligations at September 30, 2024 consisted of the following:

 

SCHEDULE OF LEASE OBLIGATIONS 

For the year ended December 31:    
2024  $66,300 
2025   83,850 
2026   83,850 
2027   83,850 
2028   83,850 
Total payments   401,700 
Amount representing interest   (34,328)
Lease obligation, net   367,372 
Less current portion   (69,949)
Lease obligation – long term  $297,423 

Lease obligations at December 31, 2023 consisted of the following:

 

For the year ended December 31:    
2024  $66,300 
2025   83,850 
2026   83,850 
2027   83,850 
2028   83,850 
Total payments   401,700 
Amount representing interest   (49,135)
Lease obligation, net   352,565 
Less current portion   (55,036)
Lease obligation – long term  $297,529