XML 29 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Balance Sheets - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
Current Assets:      
Cash $ 15,630 $ 56,222 $ 374,091
Accounts receivable 48,300  
Draws against commissions 241,988 208,344 175,103
Loan receivable   12,500
Prepaid stock compensation 185,000 185,000  
Due from related parties     482,550
Total Current Assets 490,918 449,566 1,044,244
Operating lease right of use asset 276,615 318,114  
Property and equipment, net 15,971 41,872
Total other assets 276,615 334,085  
Total Assets 767,533 783,651 1,086,116
Current Liabilities:      
Accounts payable and accruals 58,821 74,318 44,786
Operating lease liability – current portion 69,949 55,036  
Total Current Liabilities 249,408 229,992 92,376
Long Term Liabilities:      
Operating lease liability – net of current portion 297,423 297,529  
Loan payable, net of current portion 139,362 139,362 140,117
Long Term Liabilities 436,785 436,891  
Total Liabilities 686,193 666,883 232,493
Commitments and contingencies  
Stockholders’ Equity (Deficit):      
Preferred stock, value  
Common stock, $0.00001 par value, 480,000,000 shares authorized; 100,055,935 shares issued and outstanding 1,000 1,000 101 [1]
Additional paid in capital 2,804,236 2,804,236 426,500
Accumulated deficit (2,723,896) (2,688,468) 427,022
Total stockholders’ equity 81,340 116,768 853,623
Total Liabilities and Stockholders’ Equity 767,533 783,651 1,086,116
Series A Preferred Stock [Member]      
Stockholders’ Equity (Deficit):      
Preferred stock, value  
Related Party [Member]      
Current Assets:      
Due from related parties    
Current Liabilities:      
Loan payable 110,000 90,000 40,000
Nonrelated Party [Member]      
Current Liabilities:      
Loan payable $ 10,638 $ 10,638 7,590
Revision of Prior Period, Adjustment [Member]      
Current Assets:      
Cash     374,091
Draws against commissions     175,103
Loan receivable     12,500
Prepaid stock compensation    
Total Current Assets     1,044,244
Operating lease right of use asset    
Property and equipment, net     41,872
Total other assets     41,872
Total Assets     1,086,116
Current Liabilities:      
Accounts payable and accruals     44,786
Operating lease liability – current portion    
Total Current Liabilities     92,376
Long Term Liabilities:      
Operating lease liability – net of current portion    
Loan payable, net of current portion     140,117
Long Term Liabilities     140,117
Total Liabilities     232,493
Stockholders’ Equity (Deficit):      
Preferred stock, value    
Common stock, $0.00001 par value, 480,000,000 shares authorized; 100,055,935 shares issued and outstanding     101
Additional paid in capital     426,500
Accumulated deficit     427,022
Total stockholders’ equity     853,623
Total Liabilities and Stockholders’ Equity     1,086,116
Revision of Prior Period, Adjustment [Member] | Series A Preferred Stock [Member]      
Stockholders’ Equity (Deficit):      
Preferred stock, value    
Revision of Prior Period, Adjustment [Member] | Related Party [Member]      
Current Assets:      
Due from related parties     482,550
Current Liabilities:      
Loan payable     40,000
Revision of Prior Period, Adjustment [Member] | Nonrelated Party [Member]      
Current Liabilities:      
Loan payable     $ 7,590
[1] Specifically related to reverse acquisition accounting.