XML 59 R46.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SCHEDULE OF BALANCE SHEET (Details) - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Current Assets:      
Cash $ 56,222 $ 374,091  
Draws against commissions 208,344 175,103  
Loan receivable 12,500  
Due from related parties   482,550  
Total Current Assets 449,566 1,044,244  
Property and equipment, net 15,971 41,872  
Related party loan    
Total Current Assets 783,651 1,086,116  
Current Liabilities:      
Accounts payable and accruals 74,318 44,786  
Total Current Liabilities 229,992 92,376  
Loan payable, net of current portion 139,362 140,117  
Total Liabilities 666,883 232,493  
Stockholders’ Deficit:      
Common stock 1,000 101 [1]  
Additional paid-in capital 2,804,236 426,500  
Accumulated deficit (2,688,468) 427,022  
Total stockholders’ equity 116,768 853,623 $ (100,659)
Total Liabilities and Stockholders’ Equity 783,651 1,086,116  
Nonrelated Party [Member]      
Current Liabilities:      
Loan payable – related party 10,638 7,590  
Related Party [Member]      
Current Assets:      
Due from related parties 482,550  
Current Liabilities:      
Loan payable – related party $ 90,000 40,000  
Previously Reported [Member]      
Current Assets:      
Cash   374,091  
Draws against commissions   212,323  
Loan receivable   12,500  
Due from related parties   510,468  
Total Current Assets   1,109,382  
Property and equipment, net   41,872  
Related party loan   155,000  
Total Current Assets   1,306,254  
Current Liabilities:      
Accounts payable and accruals   82,131  
Total Current Liabilities   229,838  
Loan payable, net of current portion    
Total Liabilities   229,838  
Stockholders’ Deficit:      
Common stock [1]    
Additional paid-in capital   616,306  
Accumulated deficit   460,110  
Total stockholders’ equity   1,079,416  
Total Liabilities and Stockholders’ Equity   1,306,254  
Previously Reported [Member] | Nonrelated Party [Member]      
Current Liabilities:      
Loan payable – related party   147,707  
Previously Reported [Member] | Related Party [Member]      
Current Liabilities:      
Loan payable – related party    
Revision of Prior Period, Error Correction, Adjustment [Member]      
Current Assets:      
Cash    
Draws against commissions   (37,220)  
Loan receivable    
Due from related parties   (27,918)  
Total Current Assets   (65,138)  
Property and equipment, net    
Related party loan   (155,000)  
Total Current Assets   (220,138)  
Current Liabilities:      
Accounts payable and accruals   (37,345)  
Total Current Liabilities   (137,462)  
Loan payable, net of current portion   140,117  
Total Liabilities   2,655  
Stockholders’ Deficit:      
Common stock [1]   101  
Additional paid-in capital   (189,806)  
Accumulated deficit   (33,088)  
Total stockholders’ equity   (222,793)  
Total Liabilities and Stockholders’ Equity   (220,138)  
Revision of Prior Period, Error Correction, Adjustment [Member] | Nonrelated Party [Member]      
Current Liabilities:      
Loan payable – related party   (140,117)  
Revision of Prior Period, Error Correction, Adjustment [Member] | Related Party [Member]      
Current Liabilities:      
Loan payable – related party   $ 40,000  
[1] Specifically related to reverse acquisition accounting.