XML 15 R2.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Balance Sheets - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Current Assets:    
Cash $ 56,222 $ 374,091
Draws against commissions 208,344 175,103
Loan receivable 12,500
Prepaid stock compensation 185,000
Due from related parties   482,550
Total Current Assets 449,566 1,044,244
Operating lease right of use asset 318,114
Property and equipment, net 15,971 41,872
Total other assets 334,085 41,872
Total Assets 783,651 1,086,116
Current Liabilities:    
Accounts payable and accruals 74,318 44,786
Operating lease liability – current portion 55,036
Total Current Liabilities 229,992 92,376
Long Term Liabilities:    
Operating lease liability – net of current portion 297,529
Loan payable, net of current portion 139,362 140,117
Long Term Liabilities 436,891 140,117
Total Liabilities 666,883 232,493
Stockholders’ Equity (Deficit):    
Preferred stock, value
Common stock, $0.00001 par value, 480,000,000 shares authorized; 100,055,935 and 10,133,284 shares issued and outstanding, respectively 1,000 101 [1]
Additional paid in capital 2,804,236 426,500
Accumulated deficit (2,688,468) 427,022
Total stockholders’ equity 116,768 853,623
Total Liabilities and Stockholders’ Equity 783,651 1,086,116
Series A Preferred Stock [Member]    
Stockholders’ Equity (Deficit):    
Preferred stock, value
Related Party [Member]    
Current Assets:    
Due from related parties 482,550
Current Liabilities:    
Loan payable 90,000 40,000
Nonrelated Party [Member]    
Current Liabilities:    
Loan payable $ 10,638 $ 7,590
[1] Specifically related to reverse acquisition accounting.