XML 31 R22.htm IDEA: XBRL DOCUMENT v3.24.0.1
OPERATING LEASE (Tables)
9 Months Ended
Sep. 30, 2023
Operating Lease  
SCHEDULE OF OPERATING LEASE

 

   Balance Sheet Classification 

September 30,

2023

 
Asset        
Operating lease asset  Right of use asset  $195,510 
Total lease asset     $195,510 
         
Liability        
Operating lease liability – current portion  Current operating lease liability  $39,184 
Operating lease liability – noncurrent portion  Long-term operating lease liability   156,070 
Total lease liability     $195,254 
SCHEDULE OF LEASE OBLIGATIONS

Lease obligations at September 30, 2023 consisted of the following:

 

For the year ended December 31:    
2023  $12,186 
2024   49,598 
2025   51,720 
2026   53,280 
2027   54,876 
Total payments   221,660 
Amount representing interest   (26,406)
Lease obligation, net   195,254 
Less current portion   (39,184)
Lease obligation – long term  $156,070