XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Loss $ (848,783) $ (87,330)
Adjustments to reconcile net loss to net cash used in operating activities:    
Share-based compensation 700,000 30,000
Changes in operating assets and liabilities:    
Inventory 164 2,009
Accounts payable and accrued expenses 79,956 840
Settlement payable 0 (3,000)
Net Cash Used in Operating Activities (68,663) (57,481)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of common stock 90,000 0
Contributed capital - related party 0 1,000
Proceeds from convertible notes payable - related party 0 40,000
Repayments of short-term loan - related party (1,500) 0
Net Cash Provided by Financing Activities 88,500 41,000
Net increase (decrease) in cash and cash equivalents 19,837 (16,481)
Cash and cash equivalents, beginning of period 563 38,390
Cash and cash equivalents, end of period 20,400 21,909
Supplemental cash flow information    
Cash paid for interest 536 200
Cash paid for taxes $ 0 $ 0