XML 39 R29.htm IDEA: XBRL DOCUMENT v3.25.2
Convertible Notes Payable - Related Party - Schedule of Convertible Debt (Parentheticals) (Details) - USD ($)
3 Months Ended
Nov. 18, 2024
Aug. 15, 2024
Jan. 03, 2024
Dec. 26, 2023
Mar. 31, 2025
Mar. 31, 2024
Brown Note 3 [Member]            
Convertible Notes Payable - Related Party - Schedule of Convertible Debt (Parentheticals) (Details) [Line Items]            
Amount $ 5,000          
Dated Nov. 18, 2024          
Interest at 6.50%          
Maturity date Nov. 18, 2026          
Conversion The Brown Note 3 will automatically convert into common stock upon the Company’s sale of any equity securities with a value of not less than $1,000,000 at a conversion price equal to the lesser of 80% of (i) the lowest price per share paid by the investors purchasing equity securities with an aggregate sales price of not less than $1,000,000 or (ii) the number equal to $3,500,000 divided by the number of shares of the Company outstanding (calculated on a fully diluted basis). Should the note not convert to common stock at the maturity date, then, at any time from the maturity date to the repayment date, the note may be converted upon the approval of the Company’s Administrative Agent and the majority investors of the Company into the number of shares equal to the principal amount of the note divided by the conversion price, such conversion price to be calculated as $3,500,000 divided by the numbers of shares of the Company outstanding (calculated on a fully diluted basis).          
Accrued interest         $ 80 $ 0
Brown Note 2 [Member]            
Convertible Notes Payable - Related Party - Schedule of Convertible Debt (Parentheticals) (Details) [Line Items]            
Amount   $ 6,000        
Dated   Aug. 15, 2024        
Interest at   6.50%        
Maturity date   Aug. 15, 2026        
Conversion   The Brown Note 2 will automatically convert into common stock upon the Company’s sale of any equity securities with a value of not less than $1,000,000 at a conversion price equal to the lesser of 80% of (i) the lowest price per share paid by the investors purchasing equity securities with an aggregate sales price of not less than $1,000,000 or (ii) the number equal to $3,500,000 divided by the number of shares of the Company outstanding (calculated on a fully diluted basis). Should the note not convert to common stock at the maturity date, then, at any time from the maturity date to the repayment date, the note may be converted upon the approval of the Company’s Administrative Agent and the majority investors of the Company into the number of shares equal to the principal amount of the note divided by the conversion price, such conversion price to be calculated as $3,500,000 divided by the numbers of shares of the Company outstanding (calculated on a fully diluted basis).        
Accrued interest         96 0
Brown Note [Member]            
Convertible Notes Payable - Related Party - Schedule of Convertible Debt (Parentheticals) (Details) [Line Items]            
Amount     $ 40,000      
Dated     Jan. 03, 2024      
Interest at     6.50%      
Maturity date     Jan. 03, 2026      
Conversion     The Brown Note will automatically convert into common stock upon the Company’s sale of any equity securities with a value of not less than $1,000,000 at a conversion price equal to the lesser of 80% of the lowest price per share paid by the investors purchasing equity securities with an aggregate sales price of not less than $1,000,000 or (ii) the number equal to $3,500,000 divided by the number of shares of the Company outstanding (calculated on a fully diluted basis). Should the note not convert to common stock at the maturity date, then, at any time from the maturity date to the repayment date, the note may be converted upon the approval of the Company’s Administrative Agent and the majority investors of the Company into the number of shares equal to the principal amount of the note divided by the conversion price, such conversion price to be calculated as $3,500,000 divided by the numbers of shares of the Company outstanding (calculated on a fully diluted basis).      
Accrued interest         641 627
Legacy Foundation Note [Member]            
Convertible Notes Payable - Related Party - Schedule of Convertible Debt (Parentheticals) (Details) [Line Items]            
Amount       $ 40,000    
Dated       Dec. 26, 2023    
Interest at       6.50%    
Maturity date       Dec. 26, 2025    
Accrued interest         $ 650 $ 657
conversion price (in Dollars per share)       $ 0.015