XML 21 R9.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities    
Net income $ 1,446,000 $ 442,000
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Provision for loan losses 0 26,000
Gain on sale and call odf securities 0 (56,000)
Amortization of securities, net 437,000 581,000
Contribution of stock to the Colonial Federal Savings Bank Charitable Foundation 0 1,303,000
Net change in deferred loan costs and fees 2,000 (18,000)
Increase in cash surrender value of bank-owned life insurance (258,000) (259,000)
Deferred income tax expense (benefit) 2,000 (407,000)
Depreciation and amortization, net 235,000 255,000
ESOP expense 87,000 51,000
Stock-based compensation 109,000 0
Net change in:    
Net increase in accrued interest receivable (98,000) (119,000)
Other, net 91,000 85,000
Net cash provided by operating activities 2,053,000 1,884,000
Cash flows from investing activities:    
Maturities of certificates of deposit 0 980,000
Activity in securities available for sale:    
Maturities, prepayments and calls 48,000 89,000
Sales 0 2,031,000
Activity in securities held to maturity:    
Maturities, prepayments and calls 13,668,000 22,246,000
Purchases (16,768,000) (62,944,000)
Loan originations and payments, net (3,320,000) 1,814,000
Additions to premises and equipment (314,000) (130,000)
Purchase of bank-owned life insurance 0 (635,000)
Purchase of Federal Home Loan Bank stock (190,000) 0
Redemption of Federal Home Loan Bank Stock 262,000
Net cash used in investing activities (6,876,000) (36,287,000)
Cash flows from financing activities:    
Net (decrease) increase in deposits (23,699,000) 2,401,000
Net increase (decrease) in short-term borrowings 3,675,000 (918,000)
Proceeds from sale of common stock, net 0 26,482,000
Common stock purchased by ESOP 0 (2,556,000)
Net increase (decrease) in mortgagors' escrow accounts 41,000 (17,000)
Net cash (used in) provided by financing activities (19,983,000) 25,392,000
Net change in cash and cash equivalents (24,806,000) (9,011,000)
Cash and cash equivalents at beginning of year 31,667,000 40,678,000
Cash and cash equivalents at end of year 6,861,000 31,667,000
Supplemental information:    
Interest paid on deposits and short term borrowings 1,926,000 1,020,000
Income taxes paid 540,000 381,000
Adoption of ASU 2016-02, detailed in Notes 1 and 10 $ 1,044,000 $ 0