XML 89 R74.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes - Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Deferred tax assets:      
Deferred interest $ 864,967 $ 698,231 $ 0
Lease liabilities 297,596 160,042 8,973
Accrued expenses 317,407 352,346 148,776
Stock compensation 3,896,517 3,530,993 3,008,318
Transaction costs 40,488 44,665 41,817
Other (68,193) 160 149,153
Total deferred tax assets 5,348,782 4,786,437 3,357,037
Deferred tax liabilities:      
Intangible assets (761,765) (1,348,275) (939,607)
ROU Assets (292,115) (156,788) (9,052)
Property and equipment (17,890) (55,164) (8,569)
Debt discount (113,542) (256,788) (741,579)
Cash to accrual method change 0 (136,667) (43,443)
Total deferred tax liabilities (1,185,312) (1,953,682) (1,742,250)
Valuation allowance (4,163,470) (2,839,047) (1,614,787)
Net deferred tax assets (liabilities) $ 0 $ (6,292)  
Net deferred tax assets (liabilities)     $ 0