XML 14 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Operations - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Income Statement [Abstract]    
Revenues $ 9,937,013 $ 9,990,141
Cost of Revenues 5,899,231 5,855,641
Gross Profit 4,037,782 4,134,500
Operating Expenses    
Indirect costs 2,210,879 1,729,195
Overhead 467,682 418,970
General and administrative expenses 6,046,530 2,842,140
Gain from change in fair value of contingent earnout (18,000) 0
Total operating expenses 8,707,091 4,990,305
Loss From Operations Before Other Income (Expense) (4,669,309) (855,805)
Other Income (Expense)    
Gain on disposal of fixed assets (1,075) 0
Loss on induced conversion (300,000) 0
Gain from change in fair value of derivative liability 251,625 0
Interest expense, net of interest income (830,281) (689,626)
Total other income (expense) (879,731) (689,626)
Loss From Operations Before Benefit For Income Taxes (5,549,040) (1,545,431)
Income Tax Benefit 1,225,649 149,628
Net Loss (4,323,391) (1,395,803)
Less: Preferred Stock Dividends 30,319 10,912
Net Loss To Common Shareholders $ (4,353,710) $ (1,406,715)
Net Loss Per Share - Basic And Diluted    
Net loss per share, basic (in usd per share) $ (0.10) $ (0.07)
Net loss per share, diluted (in usd per share) $ (0.10) $ (0.07)
Weighted average shares outstanding, basic (in shares) 43,065,128 19,970,438
Weighted average shares outstanding, diluted (in shares) 43,065,128 19,970,438