XML 47 R37.htm IDEA: XBRL DOCUMENT v3.23.1
Acquisitions - Schedule of Assets and Liabilities Acquired (Detail) - USD ($)
3 Months Ended
Mar. 22, 2023
Apr. 15, 2022
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Business Acquisition [Line Items]          
Furniture and equipment     $ 434,340   $ 257,572
Goodwill     17,356,430   $ 15,533,964
The consideration paid for the acquisition          
Cash     470,233 $ 0  
Cash paid to seller from factoring     $ 411,975 $ 0  
GTMR          
Business Acquisition [Line Items]          
Cash $ 475,000        
Accounts receivable other receivables 1,380,203        
Income tax receivable 155,449        
Prepaid expenses 116,892        
Other asset 17,182        
Furniture and equipment 163,301        
Goodwill 1,822,466        
Deferred tax liability (1,244,368)        
Lease liability – operating lease (17,608)        
Accounts payable and accrued expenses (1,030,957)        
Net assets acquired 6,554,560        
The consideration paid for the acquisition          
Cash 470,233        
Due to seller (cash) 350,000        
Other consideration 17,791        
Cash paid to seller from factoring 411,975        
Stock 5,304,561        
Total 6,554,560        
GTMR | Customer relationships          
Business Acquisition [Line Items]          
Intangibles 2,426,000        
GTMR | Tradenames          
Business Acquisition [Line Items]          
Intangibles 517,000        
GTMR | Backlog          
Business Acquisition [Line Items]          
Intangibles $ 1,774,000        
LSG          
Business Acquisition [Line Items]          
Goodwill   $ 1,471,000      
Receivable from seller   413,609      
Due from employee/travel advance   5,000      
Net assets acquired   3,176,003      
The consideration paid for the acquisition          
Holdback shares (25,000 shares due six months after the closing date)   95,000      
Cash   250,000      
Due to seller (cash)   551,003      
Stock   2,280,000      
Total   3,176,003      
LSG | Customer relationships          
Business Acquisition [Line Items]          
Intangibles   785,000      
LSG | Backlog          
Business Acquisition [Line Items]          
Intangibles   489,000      
LSG | Miscellaneous license          
Business Acquisition [Line Items]          
Intangibles   2,394      
LSG | Non-compete agreements          
Business Acquisition [Line Items]          
Intangibles   $ 10,000