XML 85 R72.htm IDEA: XBRL DOCUMENT v3.22.2.2
Commitments - Additional Information (Details) - USD ($)
9 Months Ended 12 Months Ended
Apr. 25, 2022
Apr. 01, 2022
Aug. 12, 2021
Aug. 05, 2021
Jul. 01, 2021
Sep. 30, 2022
Dec. 31, 2021
Employment agreements, End date           Jun. 30, 2025  
Class of warrant or right, Exercise price of warrants or rights           $ 1  
Options [Member]              
Number of options granted           2,535,000 4,087,500
Share based compensation arrangements by share based payment award, options, grants in period, weighted average exercise price           $ 3.6 $ 2.4
The Change in Control Transaction [Member]              
Share price           $ 40  
Less Than 35,000 Per Month [Member]              
Annual base salary           $ 35,000  
Less Than 35,000 Per Month [Member] | Bell Performance Bonus [Member]              
Deferred compensation arrangement with individual, Cash awards granted, Percentage           50.00%  
35,000 to Less Than 40,000 Per Month [Member] | Bell Performance Bonus [Member]              
Deferred compensation arrangement with individual, Cash awards granted, Percentage           60.00%  
40,000 or More Per Month [Member]              
Annual base salary           $ 40,000  
40,000 or More Per Month [Member] | Bell Performance Bonus [Member]              
Deferred compensation arrangement with individual, Cash awards granted, Percentage           100.00%  
David Bell,Chief Financial Officer [Member] | Warrant [Member]              
Bonus warrants           500,000  
Class of warrant or right, Exercise price of warrants or rights           $ 2  
David Bell,Chief Financial Officer [Member] | Warrant [Member] | Upon the Company Joining the Russell 3000 Andor Russell 2000 stock index(ices) [Member]              
Class of warrant or right, Exercise price of warrants or rights           $ 0.12  
David Bell,Chief Financial Officer [Member] | Deferred Bonus [Member]              
Deferred compensation arrangement with individual, Cash award granted, Amount           $ 50,000  
David Bell,Chief Financial Officer [Member] | Deferred Bonus [Member] | Upon the Company Joining the Russell 3000 Andor Russell 2000 stock index(ices) [Member]              
Deferred compensation arrangement with individual, Cash award granted, Amount           $ 100,000  
Bonus warrants           750,000  
Employment Agreement [Member] | Management Personnel One [Member]              
Number of options received by personnel as per agreement     300,000        
Employment Agreement [Member] | Management Personnel Two [Member]              
Number of options received by personnel as per agreement     300,000        
Employment Agreement [Member] | Management Personnel Three [Member]              
Number of options received by personnel as per agreement     300,000        
Employment Agreement [Member] | Warrant [Member] | Commencing Trading On Tier Of NASDAQ OR NYSE [Member]              
Bonus warrants   500,000          
Strike price   $ 2          
Employment Agreement [Member] | Warrant [Member] | After Joining Russel 3000 and Russel 2000 Stock Indices [Member]              
Bonus warrants   1,250,000          
Strike price   $ 2.4          
Employment Agreement [Member] | Deferred Bonus [Member] | Commencing Trading On Tier Of NASDAQ OR NYSE [Member]              
Deferred compensation arrangement with individual, Cash award granted, Amount   $ 50,000          
Employment Agreement [Member] | Deferred Bonus [Member] | After Joining Russel 3000 and Russel 2000 Stock Indices [Member]              
Deferred compensation arrangement with individual, Cash award granted, Amount   $ 125,000          
Employment Agreement [Member] | David Bell,Chief Financial Officer [Member]              
Employment agreements, Renewal terms           The employment agreement has a term of three years and five days and automatically renews for successive one-year periods  
Number of days within which advance notice for intent not to renew has to be provided 90 days            
Annual base salary $ 275,000            
Number of options granted           1,800,000  
Share based compensation arrangements by share based payment award, options, grants in period, weighted average exercise price           $ 3.8  
Vesting period           36 months  
Employment Agreement [Member] | David Bell,Chief Financial Officer [Member] | Upon Achieving An Annualized Revenue Run Rate Of 75,000,000 Or Greater [Member]              
Per month increase in annual base salary committed 35,000            
Description of event determining per month increase in annual base salary committed           the Company achieving an annualized revenue run rate of $75,000,000 or greater  
Employment Agreement [Member] | David Bell,Chief Financial Officer [Member] | Upon Reaching an Annualized Revenue Run Rate of 150,000,000 or greater and EBITDA Margin of No Less Than 7 [Member]              
Per month increase in annual base salary committed 40,000            
Description of event determining per month increase in annual base salary committed           the Company reaching an annualized revenue run rate of $150,000,000 or greater and EBITDA margin of no less than 7%  
Employment Agreement [Member] | David Bell,Chief Financial Officer [Member] | Upon Reaching an Annualized Revenue Run Rate of 300,000,000 or Greater and Adjusted EBITDA Margin of No Less Than 8 [Member]              
Per month increase in annual base salary committed 45,000            
Description of event determining per month increase in annual base salary committed           the Company reaching an annualized revenue run rate of $300,000,000 or greater and adjusted EBITDA margin of no less than 8%  
Employment Agreement [Member] | David Bell,Chief Financial Officer [Member] | Upon Achieving An Annualized Revenue Run Rate Of 50,000,000 Or Greater [Member]              
Per month increase in annual base salary committed $ 25,000            
Description of event determining per month increase in annual base salary committed           the Company achieving an annualized revenue run rate of $50,000,000 or greater  
Employment Agreement [Member] | Mark Fuller and Jay Wright [Member]              
Employment Agreements, Term   3 years          
Percentage of the trailing twelve months revenues of each company acquired during the term of the agreement paid as cash bonus   1.00%          
Percentage of the trailing twelve month EBITDA of each business acquired during the term of the employment agreement paid as cash bonus   4.00%          
Warrants and rights outstanding, Term   7 years          
Class of warrant or right, exercise price of warrants or rights, description   strike price equal to the price used in such acquisition or if no stock is used, the 30-day moving average closing price of the Company’s stock          
Employment Agreement [Member] | Mark Fuller [Member]              
Annual base salary   $ 240,000          
Number of warrant issued for each dollar amount of revenue acquired in any acquisition   1          
Employment Agreement [Member] | Mark Fuller [Member] | Upon Achieving An Annualized Revenue Run Rate Of 75,000,000 Or Greater [Member]              
Per month increase in annual base salary committed   $ 40,000          
Description of event determining per month increase in annual base salary committed   upon reaching an annualized revenue run rate of $75,000,000 or greater          
Employment Agreement [Member] | Mark Fuller [Member] | Upon Reaching An Annualized Revenue Run Rate Of 25,000,000 Or Greater [Member]              
Per month increase in annual base salary committed   $ 25,000          
Description of event determining per month increase in annual base salary committed   upon reaching an annualized revenue run rate of $25,000,000 or greater          
Employment Agreement [Member] | Mark Fuller [Member] | Upon Reaching An Annualized Revenue Of $50,000,000 Or Greater [Member]              
Per month increase in annual base salary committed   $ 30,000          
Description of event determining per month increase in annual base salary committed   upon reaching an annualized revenue of $50,000,000 or greater          
Employment Agreement [Member] | Jay Wright [Member]              
Annual base salary   $ 240,000          
Number of warrant issued for each dollar amount of revenue acquired in any acquisition   1          
Employment Agreement [Member] | Jay Wright [Member] | Upon Achieving An Annualized Revenue Run Rate Of 75,000,000 Or Greater [Member]              
Per month increase in annual base salary committed   $ 40,000          
Description of event determining per month increase in annual base salary committed   upon reaching an annualized revenue run rate of $75,000,000 or greater          
Employment Agreement [Member] | Jay Wright [Member] | Upon Reaching An Annualized Revenue Run Rate Of 25,000,000 Or Greater [Member]              
Per month increase in annual base salary committed   $ 25,000          
Description of event determining per month increase in annual base salary committed   upon reaching an annualized revenue run rate of $25,000,000 or greater          
Employment Agreement [Member] | Jay Wright [Member] | Upon Reaching An Annualized Revenue Of $50,000,000 Or Greater [Member]              
Per month increase in annual base salary committed   $ 30,000          
Description of event determining per month increase in annual base salary committed   upon reaching an annualized revenue of $50,000,000 or greater          
Employment Agreement [Member] | Chief Growth Officer [Member]              
Annual base salary         $ 250,000    
Employment Agreements, Term         4 years    
Employment Agreements Expiration Date         Jun. 30, 2025    
Employment Agreement [Member] | Chief Growth Officer [Member] | Options [Member]              
Number of options granted         1,500,000    
Employment Agreement [Member] | Chief Growth Officer [Member] | Time Based Options [Member]              
Number of options granted         750,000    
Vesting period         4 years    
Employment Agreement [Member] | Chief Growth Officer [Member] | Performance Based Options [Member]              
Number of options granted         750,000    
Number of options grants upon closing of acquisition         250,000    
Annualized Revenue Required to grant options upon clsoing of acquisition         $ 12,000,000    
Number of options grant upon achieving the revenue and ebitda amounts         250,000    
Achievement of revenue required to grant options         $ 25,000,000    
EBITDA required to grant options in any twelve month period         $ 2,500,000    
Number of options grant upon overall achievement of revenue run rate based on quarterly performance         250,000    
Achievement of revenue run rate based on quarterly performance to grant options         $ 100,000,000    
Achievement of revenue run rate in any calendar quarter to grant options         25,000,000    
Employment Agreement [Member] | Chief Growth Officer [Member] | Navy Division Reaching An Annualized Revenue Run Rate Of 25,000,000 Or Greater [Member]              
Per month increase in annual base salary committed         $ 25,000    
Description of event determining per month increase in annual base salary committed         upon the Navy division reaching an annualized revenue run rate of $25,000,000 or greater    
Employment Agreement [Member] | Chief Growth Officer [Member] | Navy Division Reaching An Annualized Revenue Run Rate Of 60,000,000 Or Greater [Member]              
Per month increase in annual base salary committed         $ 30,000    
Description of event determining per month increase in annual base salary committed         upon the Navy division reaching an annualized revenue of $60,000,000 or greater    
Employment Agreement [Member] | Chief Growth Officer [Member] | Navy Division Reaching An Annualized Revenue Run Rate Of 100,000,000 Or Greater [Member]              
Per month increase in annual base salary committed         $ 40,000    
Description of event determining per month increase in annual base salary committed         upon the Navy division reaching an annualized revenue run rate of $100,000,000 or greater    
Employment Agreement [Member] | Former Executive Of Merrison [Member]              
Annual base salary       $ 220,000      
Employment Agreements, Term       3 years      
Employment Agreements Expiration Date       Aug. 05, 2024      
As per agreement,number of stock options entitled to receive       150,000      
Bonus payable annually as per agreement       $ 80,000      
Annualized net income required to maintain for one year period ending on applicable date to eligible of bonus       $ 500,000      
Employment Agreement [Member] | Two Executives Of SSI As Well As Three Management Personnel [Member] | Management Personnel Three [Member]              
Employment Agreements, Term     3 years        
Minimum [Member]              
Employment agreements, General term           3 years  
Minimum [Member] | 35,000 to Less Than 40,000 Per Month [Member]              
Annual base salary           $ 35,000  
Maximum [Member]              
Employment agreements, General term           4 years  
Maximum [Member] | 35,000 to Less Than 40,000 Per Month [Member]              
Annual base salary           $ 40,000