XML 76 R63.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stockholders' Equity (Deficit) - Additional Information (Detail) - USD ($)
1 Months Ended 3 Months Ended 4 Months Ended 9 Months Ended 12 Months Ended
Apr. 07, 2022
Feb. 15, 2022
Aug. 25, 2021
Aug. 20, 2021
Aug. 06, 2021
May 12, 2021
Jun. 19, 2019
Apr. 30, 2022
Jan. 31, 2022
Dec. 31, 2021
Nov. 30, 2021
Oct. 31, 2021
Sep. 30, 2021
Aug. 31, 2021
Jul. 31, 2021
Apr. 30, 2021
Mar. 31, 2021
Feb. 28, 2021
Jan. 31, 2021
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Apr. 04, 2022
Nov. 09, 2021
Jul. 19, 2021
Class of Stock [Line Items]                                                        
Common stock, par value                   $ 0.0001                       $ 0.0001 $ 0.0001   $ 0.0001     $ 0.0001
Preferred stock par or stated value per share                                                       0.0001
Preferred stock, shares authorized                   50,000,000                       50,000,000 50,000,000   50,000,000      
Preferred stock, redemption price per share                                             $ 1          
Payment of dividend on preferred stock                                             $ 30,569          
Common stock, shares authorized                   3,000,000,000                       3,000,000,000 3,000,000,000   3,000,000,000      
Common stock, shares, issued                   19,960,632                       19,960,632 24,788,132   19,960,632      
Common stock, shares outstanding                   19,960,632                       19,960,632 24,788,132   19,960,632      
Stock issued during period, value, stock options exercised                                         $ 12,000              
Stock based compensation expense                                             $ 3,131,993 $ 2,271,097        
Class of warrants or rights exercise price of warrants or rights                                             $ 1          
Deferred compensation liability, current and noncurrent                                             $ 15,647,325          
Service Based Grants                                                        
Class of Stock [Line Items]                                                        
Stock based compensation expense                                             2,733,718 929,384        
Deferred compensation liability, current and noncurrent                                             11,894,583          
Performance Shares                                                        
Class of Stock [Line Items]                                                        
Stock based compensation expense                                             398,275 $ 1,341,713        
Deferred compensation liability, current and noncurrent                                             $ 3,752,742          
Stock Incentive Plan                                                        
Class of Stock [Line Items]                                                        
Share-based compensation arrangement by share-based payment award, number of shares authorized                                                     2,500,000  
Share based compensation by share based award options granted during the period                                             0          
Service Based And Performance Based Options                                                        
Class of Stock [Line Items]                                                        
Share based compensation arrangement by share based payment award, options, exercises in period   15,000                                                    
Share based compensation by share based award options granted during the period               1,810,000 725,000                   150,000                  
Share based compensation by share based award exercise in period aggregate fair value                 $ 12,000                                      
Common Stock                                                        
Class of Stock [Line Items]                                                        
Share based compensation arrangement by share based payment award, options, exercises in period                   10,000                     15,000   15,000          
Stock issued during period, shares, issued for services                                       7,500 7,500   15,000          
Stock issued during period, value, stock options exercised                   $ 8,000                     $ 2              
Common Stock | LSG Acquisition                                                        
Class of Stock [Line Items]                                                        
Stock issued during period, shares, acquisitions                                       600,000     600,000          
Common Stock | MFSI                                                        
Class of Stock [Line Items]                                                        
Stock issued during period, shares, acquisitions                                                 1,114,023      
Stock issued during period, issuance date, description                                                 April 29, 2021 and June 15, 2021      
Stock cancelled during period, shares           250,000                                            
Stock cancelled during period, value           $ 400,000                                            
Common Stock | Merrison                                                        
Class of Stock [Line Items]                                                        
Stock issued during period, shares, acquisitions         500,000                                              
Common Stock | SSI                                                        
Class of Stock [Line Items]                                                        
Stock issued during period, shares, acquisitions     2,600,000               481,250 32,095                                
Common Stock | Eisiminger Note [Member]                                                        
Class of Stock [Line Items]                                                        
Common stock, shares subscribed but unissued                                             125,000          
Common Stock | Vest Over Twelve Months                                                        
Class of Stock [Line Items]                                                        
Stock issued during period, shares, issued for services                                             7,500          
Warrant                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award options granted during the period       2,070,624                                                
Series C Preferred Stock Subscription Agreements | Common Stock                                                        
Class of Stock [Line Items]                                                        
Stock issued during period, shares, new issues                                           62,000 15,000          
Crom | Common Stock                                                        
Class of Stock [Line Items]                                                        
Stock issued during period, shares, new issues                                             1,250,000          
Stock issued during period, shares, issued for services                                             125,000          
Proceeds from issuance of common stock                                             $ 500,000          
Crom | Warrant                                                        
Class of Stock [Line Items]                                                        
Warrants issued                                             656,250          
Officer | Warrant                                                        
Class of Stock [Line Items]                                                        
Warrants issued                                             361,017 130,000        
Class of warrants or rights exercise price of warrants or rights                         $ 1.6                   $ 3.8 $ 1.6        
Class of warrant or right, date from which warrants or rights exercisable                                             May 02, 2029 Jan. 20, 2028        
Warrants and rights outstanding                         $ 188,186                   $ 1,603,219 $ 188,186        
Officer | Warrant | Tranche One                                                        
Class of Stock [Line Items]                                                        
Class of warrants or rights exercise price of warrants or rights       $ 3.4                                                
Warrants and rights outstanding       $ 775,792                                                
Share-based compensation arrangement by share-based payment award, equity instruments other than options, grants in period       320,000                                                
Warrants and rights outstanding, maturity date       Aug. 20, 2028                                                
Officer | Warrant | Tranche Two                                                        
Class of Stock [Line Items]                                                        
Class of warrants or rights exercise price of warrants or rights       $ 2                                                
Share-based compensation arrangement by share-based payment award, equity instruments other than options, grants in period       1,450,850                                                
Warrants and rights outstanding, maturity date       Aug. 20, 2028                                                
Officer | Crom                                                        
Class of Stock [Line Items]                                                        
Class of warrants or rights exercise price of warrants or rights                                             $ 1.84          
Class of warrant or right, date from which warrants or rights exercisable                                             Apr. 04, 2027          
Officer One | Warrant | Tranche One                                                        
Class of Stock [Line Items]                                                        
Warrants and rights outstanding       $ 387,896                                                
Share-based compensation arrangement by share-based payment award, equity instruments other than options, grants in period       160,000                                                
Officer One | Warrant | Tranche Two                                                        
Class of Stock [Line Items]                                                        
Warrants and rights outstanding       $ 1,035,312                                                
Share-based compensation arrangement by share-based payment award, equity instruments other than options, grants in period       725,425                                                
Officer Two | Warrant | Tranche One                                                        
Class of Stock [Line Items]                                                        
Warrants and rights outstanding       $ 387,896                                                
Share-based compensation arrangement by share-based payment award, equity instruments other than options, grants in period       160,000                                                
Officer Two | Warrant | Tranche Two                                                        
Class of Stock [Line Items]                                                        
Warrants and rights outstanding       $ 1,035,312                                                
Share-based compensation arrangement by share-based payment award, equity instruments other than options, grants in period       725,425                                                
Individual One | Service Based And Performance Based Options | Tranche One | Service Based Options | Subtranche One                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award options granted during the period                 50,000                                      
Share based compensation by share based award vesting period of stock options                 12 months                                      
Share based compensation arrangements by share based payment award, options, grants in period, weighted average exercise price                 $ 3.4                                      
Share based compensation by share based award expiration period                 7 years                                      
Share based compensation by share based award expiration date                 Dec. 31, 2028                                      
Individual Two | Service Based And Performance Based Options | Tranche Two | Service Based Options | Subtranche Two                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award options granted during the period                 25,000                                      
Share based compensation arrangements by share based payment award, options, grants in period, weighted average exercise price                 $ 3.4                                      
Share based compensation by share based award expiration period                 7 years                                      
Share based compensation by share based award expiration date                 Dec. 31, 2028                                      
Individual Two | Service Based And Performance Based Options | Tranche Three | Service Based Options | Subtranche Three                                                        
Class of Stock [Line Items]                                                        
Share based compensation arrangements by share based payment award, options, grants in period, weighted average exercise price                 $ 3.4                                      
Share based compensation by share based award expiration period                 7 years                                      
Share based compensation by share based award expiration date                 Dec. 31, 2028                                      
Individual Two | Service Based And Performance Based Options | Tranche Three | Performance Based Options | Subtranche Three                                                        
Class of Stock [Line Items]                                                        
Share based compensation arrangements by share based payment award, options, grants in period, weighted average exercise price                 $ 3.4                                      
Share based compensation by share based award expiration period                 7 years                                      
Share based compensation by share based award expiration date                 Dec. 31, 2028                                      
Individual Three | Service Based And Performance Based Options | Performance Based Options                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award options granted during the period                 75,000                                      
Individual Three | Service Based And Performance Based Options | Tranche Three | Service Based Options                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award options granted during the period                 150,000                                      
Individual Three | Service Based And Performance Based Options | Tranche Three | Service Based Options | Subtranche Three                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award options granted during the period                 75,000                                      
Individual Four | Service Based And Performance Based Options | Tranche Four | Subtranche Four                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award options granted during the period                 500,000                                      
Individual Four | Service Based And Performance Based Options | Tranche Four | Service Based Options                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award expiration period                 7 years                                      
Share based compensation by share based award expiration date                 Dec. 31, 2028                                      
Individual Four | Service Based And Performance Based Options | Tranche Four | Service Based Options | Subtranche Four                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award options granted during the period                 250,000                                      
Share based compensation arrangements by share based payment award, options, grants in period, weighted average exercise price                 $ 3.4                                      
Individual Four | Service Based And Performance Based Options | Tranche Four | Performance Based Options                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award options granted during the period                 250,000                                      
Share based compensation by share based award expiration period                 7 years                                      
Share based compensation by share based award expiration date                 Dec. 31, 2028                                      
Annual turnover to be achieved for vesting of stock options                 $ 18,000,000                                      
Net income as a percentage of turnover to be achieved                 7.00%                                      
Consultant | Service Based And Performance Based Options | Performance Based Options                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award options granted during the period               10,000                                        
Share based compensation arrangements by share based payment award, options, grants in period, weighted average exercise price               $ 3.4                                        
Share based compensation by share based award expiration period               7 years                                        
Share based compensation by share based award expiration date               Mar. 31, 2029                                        
Chief Financial Officer | Service Based And Performance Based Options | Service Based Options                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award options granted during the period               1,800,000                                        
Share based compensation arrangements by share based payment award, options, grants in period, weighted average exercise price               $ 3.8                                        
Share based compensation by share based award expiration period               7 years                                        
Share based compensation by share based award expiration date               Apr. 24, 2029                                        
Advisor | Service Based And Performance Based Options                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award options granted during the period                               150,000                        
Advisor | Service Based And Performance Based Options | Service Based Options                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award options granted during the period                               75,000 50,000 50,000 125,000                  
Share based compensation by share based award vesting period of stock options                                 1 year   1 year                  
Share based compensation arrangements by share based payment award, options, grants in period, weighted average exercise price                               $ 1.8 $ 1.8 $ 1 $ 1.6                  
Share based compensation by share based award expiration period                               7 years 7 years 7 years 7 years                  
Share based compensation by share based award expiration date                               Mar. 31, 2028 Mar. 11, 2028 Feb. 20, 2028 Dec. 31, 2027                  
Share based compensation by share based award options vesting percentage                               50.00%                        
Advisor | Service Based And Performance Based Options | Performance Based Options                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award options granted during the period                               75,000                        
Share based compensation arrangements by share based payment award, options, grants in period, weighted average exercise price                               $ 1.8                        
Share based compensation by share based award expiration period                               7 years                        
Share based compensation by share based award expiration date                               Mar. 31, 2028                        
Share based compensation by share based award options vesting percentage                               50.00%                        
Share-Based Payment Arrangement, Employee | Service Based And Performance Based Options | Service Based Options                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award options granted during the period                                     25,000                  
Share based compensation by share based award vesting period of stock options                                     1 year                  
Share based compensation arrangements by share based payment award, options, grants in period, weighted average exercise price                                     $ 1.6                  
Share based compensation by share based award expiration period                                     7 years                  
Share based compensation by share based award expiration date                                     Dec. 31, 2027                  
Chief Growth Officer [Member] | Service Based And Performance Based Options                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award options granted during the period                             1,500,000                          
Chief Growth Officer [Member] | Service Based And Performance Based Options | Service Based Options                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award options granted during the period                             750,000                          
Share based compensation by share based award vesting period of stock options                             4 years                          
Share based compensation arrangements by share based payment award, options, grants in period, weighted average exercise price                             $ 1.6                          
Share based compensation by share based award expiration period                             7 years                          
Share based compensation by share based award expiration date                             Jun. 30, 2028                          
Share based compensation by share based award options vesting percentage                             50.00%                          
Chief Growth Officer [Member] | Service Based And Performance Based Options | Performance Based Options                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award options granted during the period                             750,000                          
Share based compensation arrangements by share based payment award, options, grants in period, weighted average exercise price                             $ 1.6                          
Share based compensation by share based award expiration period                             7 years                          
Share based compensation by share based award expiration date                             Jun. 30, 2028                          
Share based compensation by share based award options vesting percentage                             50.00%                          
Chief Growth Officer [Member] | Service Based And Performance Based Options | Performance Based Options | Milestone One                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award options granted during the period                             250,000                          
Estimated revenue per annum                             $ 12,000,000                          
Chief Growth Officer [Member] | Service Based And Performance Based Options | Performance Based Options | Milestone Two                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award options granted during the period                             250,000                          
Estimated revenue per annum                             $ 25,000,000                          
Estimated earnings before interest tax depreciation and amortization                             $ 2,500,000                          
Chief Growth Officer [Member] | Service Based And Performance Based Options | Performance Based Options | Milestone Three                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award options granted during the period                             250,000                          
Estimated revenue per annum                             $ 100,000,000                          
Estimated revenue per quarter                             $ 25,000,000                          
Consultant Of MFSI | Service Based And Performance Based Options | Performance Based Options                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award options granted during the period                           12,500                            
Share based compensation arrangements by share based payment award, options, grants in period, weighted average exercise price                           $ 3.4                            
Share based compensation by share based award expiration date                           Aug. 31, 2028                            
Former Owner Of Merrison | Service Based And Performance Based Options                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award options granted during the period                         150,000                              
Former Owner Of Merrison | Service Based And Performance Based Options | Service Based Options                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award options granted during the period                         75,000                              
Share based compensation by share based award vesting period of stock options                         3 years                              
Share based compensation arrangements by share based payment award, options, grants in period, weighted average exercise price                         $ 3.4                              
Share based compensation by share based award expiration period                         7 years                              
Share based compensation by share based award options vesting percentage                         50.00%                              
Former Owner Of Merrison | Service Based And Performance Based Options | Performance Based Options                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award options granted during the period                         75,000                              
Share based compensation arrangements by share based payment award, options, grants in period, weighted average exercise price                         $ 3.4                              
Share based compensation by share based award expiration period                         7 years                              
Share based compensation by share based award options vesting percentage                         50.00%                              
Former Owner Of Merrison | Service Based And Performance Based Options | Performance Based Options | Milestone One                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award options granted during the period                         25,000                              
Estimated growth of revenue percentage per annum                         15.00%                              
Estimated growth of earnings before interest tax depreciation and amortization percentage per annum                         15.00%                              
Former Owner Of Merrison | Service Based And Performance Based Options | Performance Based Options | Milestone Two                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award options granted during the period                         25,000                              
Net profit percentage estimate per annum                         15.00%                              
Former Owner Of Merrison | Service Based And Performance Based Options | Performance Based Options | Milestone Three                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award options granted during the period                         25,000                              
Period within which an employee requisition shall be filled                         45 days                              
Three Individual Employees Of SSI | Service Based And Performance Based Options                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award options granted during the period                         900,000                              
Three Individual Employees Of SSI | Service Based And Performance Based Options | Service Based Options                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award options granted during the period                         450,000                              
Share based compensation by share based award vesting period of stock options                         48 months                              
Share based compensation by share based award expiration date                         Aug. 10, 2028                              
Share based compensation by share based award options vesting percentage                         50.00%                              
Three Individual Employees Of SSI | Service Based And Performance Based Options | Performance Based Options                                                        
Class of Stock [Line Items]                                                        
Share based compensation by share based award options granted during the period                         450,000                              
Share based compensation by share based award expiration date                         Aug. 10, 2028                              
Share based compensation by share based award options vesting percentage                         50.00%                              
Series A Preferred                                                        
Class of Stock [Line Items]                                                        
Preferred stock par or stated value per share                   $ 0.0001                       $ 0.0001 $ 0.0001   $ 0.0001      
Preferred stock, shares authorized                   10,000,000                       10,000,000 10,000,000   10,000,000      
Preferred stock, shares issued                   5,875,000                       5,875,000 5,875,000   5,875,000      
Preferred stock, shares outstanding                   5,875,000                       5,875,000 5,875,000   5,875,000      
Preferred stock, dividend rate, per dollar amount $ 0.0125                                                      
Convertible preferred stock, shares issued upon conversion 2                                                      
Preferred stock, redemption price per share $ 1                                                      
Dividends, preferred stock                                             $ 36,719          
Series A Preferred | Crom | Letter Agreement                                                        
Class of Stock [Line Items]                                                        
Common stock, shares subscribed but unissued                                                   1,750,000    
Common stock, value, subscriptions                                                   $ 455,000    
Series A Preferred | Previously Reported                                                        
Class of Stock [Line Items]                                                        
Convertible preferred stock, shares issued upon conversion 20                                                      
Series A Preferred | Former Officer                                                        
Class of Stock [Line Items]                                                        
Preferred stock, shares issued                                             5,875,000          
Series B Preferred                                                        
Class of Stock [Line Items]                                                        
Preferred stock par or stated value per share                   $ 0.0001                       $ 0.0001 $ 0.0001   $ 0.0001      
Preferred stock, shares authorized                   10,000,000                       10,000,000 10,000,000   10,000,000      
Preferred stock, shares issued                   3,610,000                       3,610,000 3,075,000   3,610,000      
Preferred stock, shares outstanding                   3,610,000                       3,610,000 3,075,000   3,610,000      
Convertible preferred stock, shares issued upon conversion                                             5          
Preferred stock, voting rights                                             10,000          
Series B Preferred | Preferred Stock                                                        
Class of Stock [Line Items]                                                        
Stock issued during period, shares, new issues             3,610,000                                          
Conversion of stock, shares converted                                             535,000          
Series B Preferred | Common Stock                                                        
Class of Stock [Line Items]                                                        
Conversion of stock, shares issued                                             2,675,000          
Series C Preferred                                                        
Class of Stock [Line Items]                                                        
Preferred stock par or stated value per share                   $ 0.0001                       $ 0.0001 $ 0.0001   $ 0.0001     $ 0.0001
Preferred stock, shares authorized                   10,000,000                       10,000,000 10,000,000   10,000,000      
Preferred stock, shares issued                   620,000                       620,000 770,000   620,000      
Preferred stock, shares outstanding                   620,000                       620,000 770,000   620,000      
Preferred stock, dividend rate, per dollar amount                                             $ 0.06          
Convertible preferred stock, shares issued upon conversion                                             0.625          
Series C Preferred | Preferred Stock                                                        
Class of Stock [Line Items]                                                        
Stock issued during period, shares, new issues                                             150,000   620,000      
Conversion of stock, shares converted                                             770,000          
Series C Preferred | Common Stock                                                        
Class of Stock [Line Items]                                                        
Stock issued during period, shares, new issues                                             15,000   62,000      
Conversion of stock, shares issued                                             77,000          
Series C Preferred | Preferred Stock Along With Common Stock                                                        
Class of Stock [Line Items]                                                        
Stock issued during period, value, new issues                                             $ 150,000   $ 620,000      
Preferred Class A [Member]                                                        
Class of Stock [Line Items]                                                        
Dividends, preferred stock, cash                                             $ 33,825