XML 41 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Intangible Assets and Goodwill (Tables)
9 Months Ended
Sep. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets
Intangible assets consisted of the following as of September 30, 2022 (unaudited) and December 31, 2021: 
 
 
 
 
 
September 30, 2022
(unaudited)
 
 
December 31,
2021
 
Customer relationships
 
 
4.5– 15 years
 
 
$
9,535,000
 
 
$
9,025,000
 
Trade name
 
 
4.5 years
 
 
 
266,000
 
 
 
266,000
 
Trademark
 
 
10-15 years
 
 
 
533,863
 
 
 
533,863
 
Backlog
 
 
2-5 years
 
 
 
1,436,000
 
 
 
947,000
 
Non-compete agreement
 
 
3-5 years
 
 
 
684,000
 
 
 
674,000
 
 
 
 
 
 
 
 
12,454,863
 
 
 
11,445,863
 
Accumulated amortization
 
 
 
 
 
 
(5,323,003
)
 
 
(3,850,264
)
Intangible assets, net
 
 
 
 
 
$
7,131,860
 
 
$
7,595,599
 
Schedule of Future Amortization of Intangible Assets
Future amortization of the intangible assets for the next five years as of September 30 are as follows:
 
September 30, 2023
 
$
1,969,588
 
September 30, 2024
 
 
1,653,245
 
September 30, 2025
 
 
985,482
 
September 30, 2026
 
 
721,751
 
September 30, 2027
 
 
526,950
 
Thereafter
 
 
1,274,844
 
Total
 
$
7,131,860
 
 
Schedule of Goodwill
The activity of goodwill for the nine months ended September 30, 2022 (unaudited) and year ended December 31, 2021, is as follows:
 
 
2022
 
 
2021
 
Balance – beginning of period
 
$
14,062,964
 
 
$
4,136,011
 
Additions
 
 
1,471,000
 
 
 
9,926,953
 
Disposals
 
 
-
 
 
 
-
 
Impairment
 
 
-
 
 
 
-
 
 
 
$
15,533,964
 
 
$
14,062,964