XML 107 R96.htm IDEA: XBRL DOCUMENT v3.22.2.2
Property plant and equipment (Tables)
 12 Months Ended
Dec. 31, 2021
Disclosure of detailed information about property, plant and equipment [line items]  
Summary of Property plant and Equipment
The following table provides a breakdown for property, plant and equipment:
(Euro thousands)Land and
buildings 		Plant and
machinery 		Industrial
and
commercial
equipment 		Leasehold
improvements 		Other
tangible
assets 		Tangible
assets under
construction
and
advances 		Total
Historical cost at January 1, 2020
183,836 188,869 158,374 236,071 10,947 6,640 784,737 
Additions1,834 4,115 6,537 7,316 1,075 6,753 27,630 
Disposals— (682)(8,751)(23,513)(1,951)— (34,897)
Exchange differences(59)(40)(6,798)(9,775)(132)(61)(16,865)
Reclassifications to assets held for sale— (351)(3,102)(3,457)(452)(2)(7,364)
Balance at December 31, 2020
185,611 191,911 146,260 206,642 9,487 13,330 753,241 
Additions51,296 4,571 10,252 24,506 360 5,221 96,206 
Disposals(720)(2,150)(12,630)(21,812)(403)(512)(38,227)
Exchange differences4,483 222 4,756 14,516 51 650 24,678 
Disposition(232,705)(30,448)(4,384)(34)(860)(9,159)(277,590)
Business combinations245 315 6 — 75 — 641 
Reclassifications327 118 571 5,086 — (6,102)— 
Balance at December 31, 2021
8,537 164,539 144,831 228,904 8,710 3,428 558,949 
Accumulated depreciation at January 1, 2020
(60,621)(153,057)(119,368)(168,276)(7,776)— (509,098)
Depreciation(2,353)(9,166)(13,977)(19,346)(636)— (45,478)
Impairment— 23 (342)(3,153)(539)— (4,011)
Disposals— 682 8,448 22,943 1,160 — 33,233 
Exchange differences(103)(25)4,579 6,170 56 — 10,677 
Reclassifications to assets held for sale— 245 2,011 2,864 443 — 5,563 
Balance at December 31, 2020
(63,077)(161,298)(118,649)(158,798)(7,292)— (509,114)
Depreciation(478)(7,827)(11,693)(16,490)(1,167)— (37,655)
Disposals— 2,164 11,522 19,305 292 — 33,283 
Impairment— (84)(595)(1,488)— (480)(2,647)
Exchange differences(1,816)(267)(6,066)(12,362)(13)— (20,524)
Disposition61,473 24,798 2,307 7 597 — 89,182 
Reclassifications163 45 2,575 (3,525)742 — — 
Balance at December 31, 2021
(3,735)(142,469)(120,599)(173,351)(6,841)(480)(447,475)
Carrying amount at:      
January 1, 2020123,215 35,812 39,006 67,795 3,171 6,640 275,639 
December 31, 2020122,534 30,613 27,611 47,844 2,195 13,330 244,127 
December 31, 20214,802 22,070 24,232 55,553 1,869 2,948 111,474 
Summary of Impairment Testing to Reasonably Possible Changes in Assumptions The following table details the sensitivity of the 2021 impairment testing to reasonably possible changes in assumptions previous detailed:
(Euro millions)Existing assumption Sensitivity effects on headroom
HeadroomDiscount rate
(bps)		Growth rate
(bps)		EBITDA
CAGR (%)
vs 2021 		WACC
+/-100 bps		Growth rate
+/- 50 bps		EBITDA
+/-500 bps
CGU Zegna Segment1,277 669 150 +13.2 %
931 / 1,790
1,485 / 1,106
1,506 / 1,048
CGU Thom Browne325 773 200 +15.3 %
209 / 491
393 / 269
376 / 274
Impaired Zegna Segment DOS [Member]  
Disclosure of detailed information about property, plant and equipment [line items]  
Summary of Impairment Testing in Respect of Property Plant and Equipment
The following table details the sensitivity of the 2021 impairment testing to reasonably possible changes in assumptions previous detailed related to the Zegna Segment:
(Euro thousand)Existing assumption Sensitivity effects on impairment
Impairment WACC (%)Growth
rate (%) 		Revenues
CAGR
(%) vs.
2021 		WACC
+/-100 bps		Growth rate
+/-50 bps		Revenues
+/-250 bps
Zegna Segment DOS(8,692)
4.99% - 21.63%
1.50 %+9.7 %
(8,994) / (8,344)
(8,692) / (8,692)
(8,320) / (9,048)
The following table details the sensitivity of the 2021 impairment testing to reasonably possible changes in assumptions previous detailed related to the Thom Browne Segment:
(Euro thousand)Existing assumption Sensitivity effects on impairment
Impairment WACC (%)Growth
rate (%) 		Revenues
CAGR
(%) vs.
2021 		WACC
+/-100 bps		Growth rate
+/-50 bps		Revenues
+/-250 bps
Thom Browne Segment DOS— 
7.13% - 10.33%
2.00 %+6.9%
(95) / —
— / (58)
— / (235)