XML 106 R95.htm IDEA: XBRL DOCUMENT v3.22.2.2
Intangible assets (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of detailed information about intangible assets [abstract]  
Summary of Breakdown For Intangible Assets
The following table provides a breakdown for intangible assets:
(Euro thousands)Goodwill Brands
with an
indefinite
useful life
Concessions,
licenses,
trademarks and
patents
Other intangible
assets
Intangible
assets in
progress
Total
Historical cost at January 1, 2020
226,062 160,164 45,928 119,096 296 551,546 
Additions— — 1,658 7,398 2,468 11,524 
Disposals— — — (4,319)— (4,319)
Exchange differences(17,181)(13,531)(327)(1,666)— (32,705)
Reclassifications to assets held for sale— — (629)(1,889)— (2,518)
Other movements and reclassifications— — 185 33 (218)— 
Balance at December 31, 2020
208,881 146,633 46,815 118,653 2,546 523,528 
Additions— — 2,895 10,712 4,508 18,115 
Disposals— — (6,572)(6,556)(19)(13,147)
Exchange differences15,529 12,231 476 1,715 61 30,012 
Business combinations2,820 — — 4,200 — 7,020 
Disposition— — (18)(2,656)(915)(3,589)
Other movements and reclassifications— — 1,407 593 (2,000)— 
Balance at December 31, 2021
227,230 158,864 45,003 126,661 4,181 561,939 
Accumulated amortization at January 1, 2020
  (37,719)(93,845) (131,564)
Amortization— — (1,863)(9,552)— (11,415)
Disposals— — — 4,316 — 4,316 
Exchange differences— — 20 1,100 — 1,120 
Reclassifications to assets held for sale— — 384 1,478 — 1,862 
Balance at December 31, 2020
  (39,178)(96,503) (135,681)
Amortization— — (2,045)(8,452)— (10,497)
Disposals— — 2,314 7,547 — 9,861 
Impairment— — (3)(36)— (39)
Exchange differences— — (228)(1,346)— (1,574)
Disposition— — 1,203 — 1,211 
Balance at December 31, 2021
  (39,132)(97,587) (136,719)
Carrying amount at:
January 1, 2020226,062 160,164 8,209 25,251 296 419,982 
December 31, 2020208,881 146,633 7,637 22,150 2,546 387,847 
December 31, 2021227,230 158,864 5,871 29,074 4,181 425,220 
Summary of Goodwill Originated On Acquisitions Made By The Group And It Is Attributable
Goodwill originated on acquisitions made by the Group and it is attributable to the following operating segments:
(Euro thousands)At December 31,
20212020
Zegna25,568 22,748 
Thom Browne201,662 186,133 
Total goodwill
227,230 208,881 
Summary of Sensitivity Of The Impairment Testing To Reasonably Possible Changes In Both Assumptions
The following table details the sensitivity of the impairment testing to reasonably possible changes in both assumptions:
(Euro millions)Existing assumption Sensitivity effects on headroom
HeadroomDiscount rate
(bps)
Growth rate
(bps)
EBITDA
CAGR (%) vs.
2021
WACC
+/-100 bps
Growth rate
+/- 50 bps
EBITDA
+/-500 bps
Thom Browne Group327 773200+15.3 %
211/493
395/270
379/276
Gruppo Dondi S.p.A.62 640150+18.6 %
47/84
71/54
67/57
Bonotto S.p.A.640150+65.8 %
1/11
8/3
7/3
In.Co. S.p.A.78 640150+57.6 %
58/107
90/68
87/69
Tessitura Ubertino S.r.l.24 640150+21.4 %
19/33
28/22
36/23