XML 20 R6.htm IDEA: XBRL DOCUMENT v3.26.1
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash Flows from Operating Activities    
Net loss $ (1,295,041) $ (4,514,971)
Adjustments to reconcile net loss to net cash used in operating activities:    
Shares issued for services provided 15,000 3,033,400
Amortization of debt discount 850,785 360,847
Change in fair value of derivative liabilities (231,896) (77,228)
Gain on debt extinguishment (55,269) (37,461)
Initial derivative expense 142,726 0
Write-off of note receivable and investments 0 21,500
Inventory write-off 0 72,853
Changes in operating assets and liabilities:    
Accounts receivable 0 3,600
Prepaids & other current assets (7,996) (6,618)
Accounts payable and accrued liabilities 65,959 204,190
Accrued interest 54,953 48,902
Net cash used in operating activities (460,779) (890,986)
Cash Flows from Investing Activities    
Net cash used in investing activities 0 0
Cash Flows from Financing Activities    
Proceeds from note payable to shareholder, net 539,500 415,000
Proceeds from convertible notes 146,000 494,500
Repayment of convertible notes (309,916) (436,447)
Proceeds from sale of common stock 83,117 371,070
Net cash provided by financing activities 458,701 844,123
Net increase (decrease) in cash (2,078) (46,863)
Cash, beginning of year 2,078 48,941
Cash, end of year 0 2,078
Supplemental disclosures of cash items    
Interest paid 0 0
Income tax paid 0 0
Supplemental schedule of non-cash investing and financing activities    
Discount on convertible notes payable from derivative liability 1,796,221 147,805
Conversion of loans and accrued interest into common stock $ 0 $ 144,377