XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (DEFICIT) (Unaudited) - USD ($)
Total
Class B Super Voting Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Class A Convertible Preferred Stock
Balance, shares at Dec. 31, 2023     58,582,469     56,282,599
Balance, amount at Dec. 31, 2023 $ (1,414,907) $ 0 $ 5,858 $ 995,638 $ (2,422,031) $ 5,628
Share conversions, shares     2,869,300     (114,772)
Share conversions, amount 0 0 $ 287 (276) 0 $ (11)
Common stock issued for cash, shares     3,929,408      
Common stock issued for cash, amount 125,006 0 $ 393 124,613 0 0
Common stock issued for services, shares     500,000      
Common stock issued for services, amount 30,000 $ 0 $ 50 29,950 0 $ 0
Preferred stock issued for services, shares   90       40,000
Preferred stock issued for services, amount 60,000 $ 0 0 59,996 0 $ 4
Settlement of derivative liability (125,005) 0 0 (125,005) 0 0
Net loss (286,437) $ 0 $ 0 0 (286,437) $ 0
Balance, shares at Mar. 31, 2024   90 65,881,177     56,207,827
Balance, amount at Mar. 31, 2024 (1,611,343) $ 0 $ 6,588 1,084,916 2,708,468 $ 5,621
Balance, shares at Dec. 31, 2024   90 112,711,945     59,560,127
Balance, amount at Dec. 31, 2024 (2,195,492) $ 0 $ 11,270 4,724,284 (6,937,002) $ 5,956
Share conversions, shares     16,214,200     (648,568)
Share conversions, amount 0 0 $ 1,621 (1,556) 0 $ (65)
Common stock issued for cash, shares     10,694,785      
Common stock issued for cash, amount 50,277 $ 0 $ 1,070 49,207   $ 0
Net loss (208,339)       (208,339)  
Balance, shares at Mar. 31, 2025   90 139,620,930     58,911,559
Balance, amount at Mar. 31, 2025 $ (2,353,554)   $ 13,961 $ 4,771,935 $ (7,145,341) $ 5,891