XML 71 R54.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The Company’s segment results are included in the table below.
Year Ended December 31,
202420232022
(In thousands)
Net sales(1):
Americas$1,176,745 $1,214,998 $1,128,306 
EMEA & APAC1,564,058 1,559,768 1,465,174 
$2,740,803 $2,774,766 $2,593,480 
Cost of sales:
Americas$711,082 $760,134 $752,641 
EMEA & APAC992,266 998,881 955,309 
$1,703,348 $1,759,015 $1,707,950 
Allocated corporate overhead operating expense:
Americas$64,517 $64,668 $55,328 
EMEA & APAC97,807 103,984 85,527 
$162,324 $168,652 $140,855 
Other operating expense:
Americas$161,946 $165,454 $131,760 
EMEA & APAC184,411 180,543 176,161 
$346,357 $345,997 $307,921 
Adjusted EBITDA(2):
Americas$239,200 $224,742 $188,577 
EMEA & APAC289,574 276,360 248,177 
$528,774 $501,102 $436,754 
Depreciation, amortization and other impairment charges:
Americas$31,193 $34,589 $29,281 
EMEA & APAC35,978 40,445 36,697 
$67,171 $75,034 $65,978 
Capital expenditures:
Americas$22,648 $21,576 $18,005 
EMEA & APAC29,131 26,602 22,238 
$51,779 $48,178 $40,243 
(1) For the years ended December 31, 2024, 2023 and 2022, the total Net sales originating from the United States were $595.6 million, $619.1 million and $583.0 million, respectively.
(2) The following is a reconciliation of Net income from continuing operations to Adjusted EBITDA:
Year Ended December 31,
202420232022
(In thousands)
Net income from continuing operations$293,057 $223,365 $231,081 
Income tax expense77,348 95,72769,170
Interest expense and other, net64,890 85,074 37,950 
Pension settlement loss (gain)12,155 — (9,136)
Restructuring and other related charges(1)
10,227 24,110 23,096 
Separation costs(2)
— — 15,545 
Acquisition - amortization and other related charges(3)
34,479 36,851 34,196 
Depreciation and other amortization36,618 35,975 34,852 
Adjusted EBITDA$528,774 $501,102 $436,754 
(1) Includes severance and other termination benefits, including outplacement services, as well as the cost of relocating associates, relocating equipment, lease termination expenses, impairment of long-lived assets and other costs in connection with the closure and optimization of facilities and product lines.
(2) Includes non-recurring charges and employee costs related to the planning and execution of the Separation within the Selling, general and administrative expense line within the Consolidated and Combined Statements of Operations.
(3) Includes transaction expenses, amortization of intangibles, fair value charges on acquired inventories and integration expenses.

December 31,
20242023
(In thousands)
Investments in equity method investees:
Americas$— $— 
EMEA & APAC28,885 30,633 
$28,885 $30,633 
Total assets:
Americas$1,796,167 $1,671,634 
EMEA & APAC2,237,808 2,156,995 
$4,033,975 $3,828,629 
Schedule of Long-Lived Assets, by Geographical Areas
December 31,
20242023
(In thousands)
Property, plant and equipment, net(1):
United States$73,036 $68,398 
Czech Republic55,554 60,948 
India31,506 31,258 
Mexico20,495 23,922 
Poland17,227 14,661 
Russia12,225 15,550 
Other foreign countries88,304 79,568 
$298,347 $294,305 
(1) As the Company does not allocate all long-lived assets, specifically intangible assets, to each individual country, evaluation of long-lived assets in total is impracticable.