XML 122 R105.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information - Segment Reporting Information, by Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Net sales $ 2,740,803 $ 2,774,766 $ 2,593,480
Cost of sales 1,703,348 1,759,015 1,707,950
Gross profit 1,037,455 1,015,751 885,530
Allocated corporate overhead operating expense: 162,324 168,652 140,855
Other operating expense: 346,357 345,997 307,921
Adjusted EBITDA 528,774 501,102 436,754
Depreciation, amortization and other impairment charges: 67,171 75,034 65,978
Capital expenditures: 51,779 48,178 40,243
Net income from continuing operations 293,057 223,365 231,081
Income tax expense 77,348 95,727 69,170
Interest expense and other, net 64,890 85,074  
Interest income and other, net     37,950
Pension settlement loss (gain) 12,155 0 (9,136)
Restructuring and other related charges 10,227 24,110 23,096
Separation costs 0 0 15,545
Acquisition - amortization and other related charges 34,479 36,851 34,196
Depreciation and other amortization 36,618 35,975 34,852
Investments in equity method investees: 28,885 30,633  
Total assets: 4,033,975 3,828,629  
United States      
Segment Reporting Information [Line Items]      
Net sales 595,600 619,100 583,000
Americas Segment [Member]      
Segment Reporting Information [Line Items]      
Net sales 1,176,745 1,214,998 1,128,306
Cost of sales 711,082 760,134 752,641
Allocated corporate overhead operating expense: 64,517 64,668 55,328
Other operating expense: 161,946 165,454 131,760
Adjusted EBITDA 239,200 224,742 188,577
Depreciation, amortization and other impairment charges: 31,193 34,589 29,281
Capital expenditures: 22,648 21,576 18,005
Investments in equity method investees: 0 0  
Total assets: 1,796,167 1,671,634  
EMEA and APAC Segment [Member]      
Segment Reporting Information [Line Items]      
Net sales 1,564,058 1,559,768 1,465,174
Cost of sales 992,266 998,881 955,309
Allocated corporate overhead operating expense: 97,807 103,984 85,527
Other operating expense: 184,411 180,543 176,161
Adjusted EBITDA 289,574 276,360 248,177
Depreciation, amortization and other impairment charges: 35,978 40,445 36,697
Capital expenditures: 29,131 26,602 $ 22,238
Investments in equity method investees: 28,885 30,633  
Total assets: $ 2,237,808 $ 2,156,995