XML 12 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities    
Net Income (Loss) $ 22,905 $ 12,600
Adjustments to reconcile net income to net cash provided by operating activities    
Amortization of net loan fees and discount/premiums on loans receivable (3,303) (2,125)
Income from equity method investments (2,695) (4,939)
Distributions of earnings from equity method investments 2,886 3,772
Amortization of deferred financing costs 1,075 564
Provision for credit loss 1,378 1,286
Increase or decrease in operating assets and liabilities:    
(Increase) in accrued interest receivable (2,083) (1,345)
Decrease (increase) in other assets 83 (92)
Decrease in reimbursement receivable 0 759
Increase in related party payables and accrued expenses 819 25
Increase in reimbursement payable 55 0
(Decrease) increase in incentive fee payable (899) 798
Increase in management fee payable 195 276
Increase in accounts payable and accrued expenses 69 899
Increase in other liabilities 26 55
Net cash provided by operating activities 20,511 12,533
Cash flows from investing activities    
Origination and purchase of mortgage loan receivables (235,175) (282,714)
Repayment of mortgage loan receivables 67,776 0
Distributions from equity method investments in excess of earnings 2,444 6,560
Net cash (used for) investing activities (164,955) (276,154)
Cash flows from financing activities    
Issuance of common units 60,527 86,550
Capital received in advance 0 82,644
Distributions paid (24,630) (11,824)
Credit facility borrowings 116,000 184,300
Credit facility paydowns (116,000) (141,100)
Repurchase agreement borrowings 139,256 30,100
Repurchase agreement paydowns (48,530) (1,808)
Note payable borrowings 3,624 125,628
Note payable paydowns (3,794) 0
Deferred financing costs paid (848) (236)
Net cash provided by financing activities 125,605 354,254
Net (decrease) increase in cash and cash equivalents (18,839) 90,633
Cash and cash equivalents, beginning of period 26,622 5,199
Cash and cash equivalents, end of period 7,783 95,832
Reconciliation of cash and cash equivalents and restricted cash    
Cash and cash equivalents 7,783 13,188
Restricted cash 0 82,644
Cash and cash equivalents and restricted cash, end of period 7,783 95,832
Supplemental financing activities    
Cash paid during the period for interest $ 27,643 $ 16,480