XML 93 R71.htm IDEA: XBRL DOCUMENT v3.24.3
Cash from operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities        
Loss before taxation [1] $ (199,306) $ (252,145) $ (1,846,598) $ (1,442,237)
Adjustments:        
Depreciation of property, plant and equipment 78,028 92,594 231,030 302,285
Amortization of intangible assets 13,280 12,337 35,010 38,096
Amortization of prepaid site rent 2,486 2,789 7,475 7,918
Impairment of property, plant and equipment, intangible assets excluding goodwill and related prepaid land rent 4,132 103,429 10,106 108,510
Impairment of assets held for sale     2,853  
Impairment of goodwill     87,894  
Impairment of withholding tax receivables 21,855 10,508 32,827 35,112
Impairment of inventory (435)   (435)  
Net gain on disposal of property, plant and equipment (1,270) (386) (3,562) (952)
Share-based payment expense 1,813 2,654 9,879 9,571
(Reversal of loss allowance)/loss allowance on trade receivables (4,286) 711 (2,107) 5,225
Finance income (25,732) (5,823) (49,696) (18,233)
Finance costs 350,825 271,595 2,163,157 1,816,864
Insurance claim income (11) (32) (51) (310)
Operating income before working capital changes 241,379 238,231 677,782 861,849
Changes in working capital        
(Increase)/decrease in inventory (390) (32,555) (5,785) 4,166
Increase in trade and other receivables (67,035) (61,968) (254,162) (199,210)
Increase in trade and other payables 8,477 86,205 9,176 74,064
Net movement in working capital (58,948) (8,318) (250,771) (120,980)
Cash from operations [2] $ 182,431 $ 229,913 $ 427,011 $ 740,869
[1] Revised comparative periods to reflect an adjustment related to the accounting treatment of foreign exchange on goods in transit in Nigeria (see note 21).
[2] Revised comparative periods to reflect an adjustment related to the accounting treatment of foreign exchange on goods in transit in Nigeria (see note 21).