XML 100 R89.htm IDEA: XBRL DOCUMENT v3.23.2
Non-controlling interest - Summarized financial information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
[1]
Dec. 31, 2021
Disclosure of subsidiaries [line items]            
Current assets $ 1,078,179   $ 1,078,179   $ 1,252,935  
Current liabilities (1,156,059)   (1,156,059)   (1,266,387)  
Noncurrent assets 4,606,163   4,606,163   5,067,798  
Non-current liabilities (3,777,536)   (3,777,536)   (3,694,116)  
Accumulated non-controlling interest at the end of the year 236,448 $ 230,440 236,448 $ 230,440 $ 227,200 $ 223,188
Revenue 546,204 467,683 [2] 1,148,732 913,815 [2]    
Loss for the period (1,248,283) (178,574) [2] (1,240,508) (163,455) [2]    
Other comprehensive (loss)/income 580,774 (123,006) [2] 624,966 9,653 [2]    
Total comprehensive loss for the period (667,509) (301,580) [2] (615,542) (153,802) [2]    
Loss allocated to non-controlling interest during the period 6,852 (25,866) [2] 9,248 7,252 [2]    
Cash flows generated from operating activities 243,643 191,314 478,933 339,417    
Cash flows used in investing activities (261,904) (617,546) (450,153) (1,117,696)    
Cash flows generated from financing activities 20,748 547,188 17,146 489,301    
Net increase/(decrease) in cash and cash equivalents 2,487 120,956 45,926 (288,978)    
I-Systems Solues de Infraestrutura S.A.            
Disclosure of subsidiaries [line items]            
Accumulated non-controlling interest at the end of the year 222,274 212,307 222,274 212,307    
Loss allocated to non-controlling interest during the period     (5,529) (2,181)    
I-Systems Solues de Infraestrutura S.A. | I-Systems Solues de Infraestrutura S.A.            
Disclosure of subsidiaries [line items]            
Current assets 108,564 102,445 108,564 102,445    
Current liabilities (40,538) (38,834) (40,538) (38,834)    
Current net assets 68,026 63,611 68,026 63,611    
Noncurrent assets 524,956 462,122 524,956 462,122    
Non-current liabilities (139,280) (92,453) (139,280) (92,453)    
Non-current net assets 385,676 369,669 385,676 369,669    
Net assets $ 453,702 $ 433,280 453,702 433,280    
Revenue     34,179 27,649    
Loss for the period     (11,283) (4,451)    
Other comprehensive (loss)/income     31,622 12,169    
Total comprehensive loss for the period     20,339 7,718    
Cash flows generated from operating activities     11,193 17,434    
Cash flows used in investing activities     (52,294) (37,197)    
Cash flows generated from financing activities     33,680 (2)    
Net increase/(decrease) in cash and cash equivalents     $ (7,421) $ (19,765)    
[1] re-presented to reflect the remeasurement period adjustments, as required by IFRS 3, in respect of updates to the accounting for the MTN SA Acquisition in May 2022.
[2] re-presented to reflect the remeasurement period adjustments, as required by IFRS 3, in respect of updates to the accounting for the GTS SP5 Acquisition in March 2022 and MTN SA Acquisition in May 2022.