XML 15 R4.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Equity attributable to owners of parent
Stated capital
Accumulated losses
Other reserves
Non-controlling interests
Total
Beginning balance, Equity at Dec. 31, 2021 $ 1,520,368 $ 5,223,484 $ (2,860,205) $ (842,911) $ 223,188 $ 1,743,556
Options converted to shares   86,470   (86,470)    
Share-based payment expense 6,064     6,064   6,064
Other reclassifications related to share-based payment (1,275)   1,560 (2,835)   (1,275)
Total transactions with owners of the Company 4,789 86,470 1,560 (83,241)   4,789
Loss for the period (160,239) [1]   (160,239) [1]   (3,216) [1] (163,455) [2]
Other comprehensive (loss)/income (815) [1]     (815) [1] 10,468 [1] 9,653 [2]
Total comprehensive (loss)/income (161,054) [1]   (160,239) [1] (815) [1] 7,252 [1] (153,802) [2]
Ending balance, Equity at Jun. 30, 2022 [1] 1,364,103 5,309,954 (3,018,884) (926,967) 230,440 1,594,543
Beginning balance, Equity at Dec. 31, 2021 1,520,368 5,223,484 (2,860,205) (842,911) 223,188 1,743,556
Options converted to shares       (88,469)    
Share-based payment expense       13,423    
Other comprehensive (loss)/income       59,521    
Ending balance, Equity at Dec. 31, 2022 1,133,030 5,311,953 (3,317,652) (861,271) 227,200 1,360,230 [3]
Options converted to shares   89,432   (89,432)    
Share-based payment expense 6,618     6,618   6,618
Other reclassifications related to share-based payment (559)   867 (1,426)   (559)
Total transactions with owners of the Company 6,059 89,432 867 (84,240)   6,059
Loss for the period (1,234,148)   (1,234,148)   (6,360) (1,240,508)
Other comprehensive (loss)/income 609,358     609,358 15,608 624,966
Total comprehensive (loss)/income (624,790)   (1,234,148) 609,358 9,248 (615,542)
Ending balance, Equity at Jun. 30, 2023 $ 514,299 $ 5,401,385 $ (4,550,933) $ (336,153) $ 236,448 $ 750,747
[1] re-presented to reflect the remeasurement period adjustments, as required by IFRS 3, in respect of updates to the accounting for the GTS SP5 Acquisition in March 2022 and MTN SA Acquisition in May 2022.
[2] re-presented to reflect the remeasurement period adjustments, as required by IFRS 3, in respect of updates to the accounting for the GTS SP5 Acquisition in March 2022 and MTN SA Acquisition in May 2022.
[3] re-presented to reflect the remeasurement period adjustments, as required by IFRS 3, in respect of updates to the accounting for the MTN SA Acquisition in May 2022.