XML 102 R91.htm IDEA: XBRL DOCUMENT v3.23.1
Cash from operations (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash flows from operating activities    
Profit before taxation $ 22,880 $ 31,374
Adjustments:    
Depreciation of property, plant and equipment 106,392 97,368
Amortization of intangible assets 12,642 10,472
Net impairment of property, plant and equipment and prepaid land rent 4,146 2,183
Loss allowance/(reversal of loss allowance) on trade receivables 3,560 (2,468)
Impairment of withholding tax receivables 11,255 14,787
Amortization of prepaid site rent 2,867 1,868
Net (gain)/loss on disposal of plant, property and equipment (734) 167
Insurance income (145) (1,150)
Finance costs 178,881 192,212
Finance income (6,828) (114,967)
Impairment of inventory   138
Sharebased payment expense 3,289 3,574
Operating profit before working capital changes 338,205 235,558
Changes in working capital    
Decrease in inventory 7,910 3,413
Increase in trade and other receivables (88,242) (118,367)
(Decrease)/increase in trade and other payables (6,014) 46,003
Net movement in working capital (86,346) (68,951)
Cash from operations $ 251,859 $ 166,607