XML 73 R62.htm IDEA: XBRL DOCUMENT v3.23.1
Segment reporting - Summarized financial information (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2023
USD ($)
segment
Mar. 31, 2022
USD ($)
Dec. 31, 2022
USD ($)
Geographical information      
Number of operating segments | segment 4    
Number of reportable segments | segment 4    
Revenues from external customers $ 602,528 $ 446,132  
Segment Adjusted EBITDA 335,382 244,872  
Depreciation and amortization (119,034) (107,840)  
Net gain/(loss) on disposal of property, plant and equipment 734 (167)  
Insurance claims 145 1,150  
Net impairment of property, plant and equipment and prepaid land rent (4,146) (2,183)  
Impairment of withholding tax receivables (11,255) (14,787)  
Business combination transaction costs (1,459) (8,360)  
Other costs (2,175) (512)  
Share-based payment expense (3,289) (3,574)  
Finance income 6,828 114,967  
Finance costs (178,881) (192,212)  
Other income 30 20  
Profit before income tax 22,880 31,374  
Segment assets 6,493,769   $ 6,320,865
Segment liabilities 5,080,138   $ 4,962,217
Professional costs related to financing 200    
Consulting fees 1,600    
Elimination of intersegment amounts      
Geographical information      
Revenues from external customers 0    
Nigeria      
Geographical information      
Revenues from external customers 424,978 320,656  
Segment Adjusted EBITDA 271,879 203,019  
Additions of property, plant and equipment, right of use assets and intangible assets: - in the normal course of business 80,087 56,150  
Segment assets 2,397,464 2,305,693  
Segment liabilities 1,044,816 838,269  
SSA      
Geographical information      
Revenues from external customers 122,160 85,628  
Segment Adjusted EBITDA 65,319 46,999  
Additions of property, plant and equipment, right of use assets and intangible assets: - in the normal course of business 27,771 12,917  
Segment assets 1,583,323 979,883  
Segment liabilities 890,571 466,924  
Latam      
Geographical information      
Revenues from external customers 45,649 31,233  
Segment Adjusted EBITDA 31,172 22,113  
Additions of property, plant and equipment , right of use assets and intangible assets: - through business combinations   386,460  
Additions of property, plant and equipment, right of use assets and intangible assets: - in the normal course of business 42,926 27,208  
Segment assets 2,021,888 2,146,218  
Segment liabilities 608,734 573,575  
MENA      
Geographical information      
Revenues from external customers 9,741 8,615  
Segment Adjusted EBITDA 3,666 3,618  
Additions of property, plant and equipment, right of use assets and intangible assets: - in the normal course of business 3,327 4,655  
Segment assets 177,168 172,431  
Segment liabilities 110,048 100,470  
Other      
Geographical information      
Segment Adjusted EBITDA $ (36,654) $ (30,877)