XML 56 R45.htm IDEA: XBRL DOCUMENT v3.23.1
Property, plant and equipment (Tables)
3 Months Ended
Mar. 31, 2023
Property, plant and equipment.  
Schedule of property, plant and equipment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

    

​

    

​

    

​

    

​

    

​

    

Total

    

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(excluding

​

​

​

​

Towers 

​

​

​

Land

​

Furniture

​

​

​

Capital

​

Right of

​

​

​

​

and tower

​

Fiber

​

and

​

 and office

​

Motor

​

work in

​

use

​

Right of

​

​

equipment

​

assets

​

 buildings

​

equipment

​

vehicles

​

progress

​

asset)

​

use assets

​

​

$’000

​

$’000

​

$’000

​

$’000

​

$’000

​

$’000

​

$’000

​

$’000

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cost

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

At January 1, 2022

 

2,829,528

 

250,690

 

56,268

 

22,198

 

23,458

 

146,353

 

3,328,495

 

650,504

Additions during the year ***

 

(20,994)

 

70,905

 

1,489

 

7,453

 

6,961

 

350,512

 

416,326

 

100,832

Additions through business combinations (note 27) ****

 

266,110

 

—

 

885

 

—

 

—

 

—

 

266,995

 

477,981

Reclassification

 

176,625

 

10,991

 

1,992

 

4,231

 

—

 

(193,839)

 

—

 

—

Transfer from advance payments

 

100,578

 

16,412

 

6,754

 

33

 

—

 

2,008

 

125,785

 

—

Disposals*

 

(239,350)

 

—

 

—

 

(459)

 

(1,286)

 

—

 

(241,095)

 

(17,755)

Effects of movement in exchange rates

 

(150,930)

 

15,184

 

(3,802)

 

(1,148)

 

(1,856)

 

(17,876)

 

(160,428)

 

(46,917)

At December 31, 2022

 

2,961,567

 

364,182

 

63,586

 

32,308

 

27,277

 

287,158

 

3,736,078

 

1,164,645

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

At January 1, 2023

 

2,961,567

 

364,182

 

63,586

 

32,308

 

27,277

 

287,158

 

3,736,078

 

1,164,645

Additions during the period ***

 

8,402

​

8,764

​

20

​

363

​

221

​

96,587

 

114,357

 

23,076

Reclassification

 

38,836

​

21,944

​

2,055

​

(3,069)

​

—

​

(59,766)

 

—

 

—

Transfer from advance payments

 

12,774

​

15

​

720

​

—

​

—

​

1,538

 

15,047

 

—

Disposals*

 

(1,540)

​

—

​

—

​

(1,113)

​

(662)

​

—

 

(3,315)

 

(4,724)

Effects of movement in exchange rates

 

(13,409)

​

9,281

​

(24)

​

(265)

​

(279)

​

760

 

(3,936)

 

2,750

At March 31, 2023

 

3,006,630

 

404,186

 

66,357

 

28,224

 

26,557

 

326,277

 

3,858,231

 

1,185,747

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated depreciation and impairment

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

At January 1, 2022

 

1,575,315

 

5,354

 

1,637

 

17,157

 

14,771

 

—

 

1,614,234

 

129,853

Charge for the year**

 

268,999

 

54,152

 

315

 

5,800

 

4,610

 

—

 

333,876

 

88,961

Impairment

 

34,702

 

201

 

—

 

—

 

—

 

—

 

34,903

 

3,151

Disposals*

 

(234,117)

 

—

 

—

 

(301)

 

(1,272)

 

—

 

(235,690)

 

(13,237)

Effects of movement in exchange rates

 

(83,573)

 

(675)

 

(119)

 

(1,219)

 

(1,100)

 

—

 

(86,686)

 

(8,076)

At December 31, 2022

 

1,561,326

 

59,032

 

1,833

 

21,437

 

17,009

 

—

 

1,660,637

 

200,652

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

At January 1, 2023

 

1,561,326

 

59,032

 

1,833

 

21,437

 

17,009

 

—

 

1,660,637

 

200,652

Charge for the period**

 

65,573

​

14,971

​

74

​

807

​

1,099

​

—

 

82,524

 

23,973

Impairment

 

4,001

​

—

​

—

​

60

​

—

​

—

 

4,061

 

85

Disposals*

 

(1,302)

​

—

​

—

​

(1,108)

​

(662)

​

—

 

(3,072)

 

(3,870)

Effects of movement in exchange rates

 

(5,142)

​

2,689

​

(18)

​

(73)

​

(195)

​

—

 

(2,739)

 

286

At March 31, 2023

 

1,624,456

 

76,692

 

1,889

 

21,123

 

17,251

 

—

 

1,741,411

 

221,126

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net book value

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

At December 31, 2022

 

1,400,241

 

305,150

 

61,753

 

10,871

 

10,268

 

287,158

 

2,075,441

 

963,993

At March 31, 2023

 

1,382,174

 

327,494

 

64,468

 

7,101

 

9,306

 

326,277

 

2,116,820

 

964,621

*

The disposals value of right of use assets represents disposals due to terminated leases and the impact of remeasurement of lease assets as a result of changes in lease terms.

**

The charge for the period does not agree to the charge in the condensed consolidated statement of income and other comprehensive income due to the indirect taxes benefit of $0.1 million in IHS Brasil Cessão de Infraestruturas S.A. claimed through depreciation over the useful life of the asset.

*** Includes net movements in assets relating to the decommissioning and site restoration provision.

****Includes subsequent asset acquisitions on business combination transactions.