XML 119 R97.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Combinations - Centennial Towers Colombia, S.A.S. and Centennial Towers Brasil Cooperatief U.A. (Details)
$ in Thousands
1 Months Ended 9 Months Ended
Apr. 08, 2021
USD ($)
Apr. 08, 2021
USD ($)
item
Dec. 31, 2022
USD ($)
Sep. 30, 2022
USD ($)
Dec. 31, 2021
USD ($)
Mar. 19, 2021
USD ($)
Business Combinations            
Gross consideration       $ 2,729    
Net cash consideration       1,910    
Identifiable assets acquired and liabilities assumed:            
Customer related intangible asset       1,947    
Network related intangible asset       671    
Trade and other payables       (921)    
Total identifiable net assets acquired       2,729    
Towers and tower equipment            
Identifiable assets acquired and liabilities assumed:            
Network assets       $ 1,032    
Centennial Towers Colombia, S.A.S. and Centennial Towers Brasil Cooperatief U.A.            
Business Combinations            
Percentage of business acquired 100.00% 100.00%        
Number of sub-parts of business combination | item   2        
Goodwill deductible for tax purpose         $ 0  
Gross consideration $ 140,951 $ 140,951        
Less: cash in business at the date of acquisition (919)          
Net cash consideration 140,032 140,032        
Identifiable assets acquired and liabilities assumed:            
Capital work in progress 1,128 1,128        
Right of use asset 32,034 32,034        
Customer related intangible asset 68,021 68,021        
Network related intangible asset 915 915        
Trade and other receivables 5,386 5,386        
Trade and other payables (5,117) (5,117)        
Provisions for other liabilities and charges (5,799) (5,799)        
Lease liabilities (34,486) (34,486)        
Tax payable (3,434) (3,434)        
Deferred tax (26,281) (26,281)        
Total identifiable net assets acquired 91,862 91,862        
Goodwill 48,170 48,170        
Revenue - post-acquisition     $ 6,356      
Loss - post-acquisition     707      
Centennial Towers Colombia, S.A.S. and Centennial Towers Brasil Cooperatief U.A. | Software            
Identifiable assets acquired and liabilities assumed:            
Software 496 496        
Centennial Towers Colombia, S.A.S. and Centennial Towers Brasil Cooperatief U.A. | Towers and tower equipment            
Identifiable assets acquired and liabilities assumed:            
Network assets 57,964 57,964        
Centennial Towers Colombia, S.A.S. and Centennial Towers Brasil Cooperatief U.A. | Land            
Identifiable assets acquired and liabilities assumed:            
Network assets 953 953        
Centennial Towers Colombia, S.A.S. and Centennial Towers Brasil Cooperatief U.A. | Furniture and office equipment            
Identifiable assets acquired and liabilities assumed:            
Network assets 82 82        
Centennial Towers Colombia, S.A.S.            
Business Combinations            
Gross consideration 47,051 47,051        
Less: cash in business at the date of acquisition (659)          
Net cash consideration 46,392 46,392        
Identifiable assets acquired and liabilities assumed:            
Capital work in progress 500 500        
Right of use asset 9,761 9,761        
Customer related intangible asset 32,599 32,599        
Network related intangible asset 321 321        
Trade and other receivables 3,023 3,023        
Trade and other payables (3,646) (3,646)        
Provisions for other liabilities and charges (527) (527)        
Lease liabilities (10,458) (10,458)        
Tax payable (625) (625)        
Deferred tax (10,907) (10,907)        
Total identifiable net assets acquired 34,679 34,679        
Goodwill 11,713 11,713       $ 11,700
Revenue - post-acquisition     1,948      
Loss - post-acquisition     (1,762)      
Centennial Towers Colombia, S.A.S. | Software            
Identifiable assets acquired and liabilities assumed:            
Software 1 1        
Centennial Towers Colombia, S.A.S. | Towers and tower equipment            
Identifiable assets acquired and liabilities assumed:            
Network assets 14,074 14,074        
Centennial Towers Colombia, S.A.S. | Land            
Identifiable assets acquired and liabilities assumed:            
Network assets 546 546        
Centennial Towers Colombia, S.A.S. | Furniture and office equipment            
Identifiable assets acquired and liabilities assumed:            
Network assets 17 17        
Centennial Towers Brasil Cooperatief U.A.            
Business Combinations            
Gross consideration 93,900 93,900        
Less: cash in business at the date of acquisition (260)          
Net cash consideration 93,640 93,640        
Identifiable assets acquired and liabilities assumed:            
Capital work in progress 628 628        
Right of use asset 22,273 22,273        
Customer related intangible asset 35,422 35,422        
Network related intangible asset 594 594        
Trade and other receivables 2,363 2,363        
Trade and other payables (1,471) (1,471)        
Provisions for other liabilities and charges (5,272) (5,272)        
Lease liabilities (24,028) (24,028)        
Tax payable (2,809) (2,809)        
Deferred tax (15,374) (15,374)        
Total identifiable net assets acquired 57,183 57,183        
Goodwill 36,457 36,457        
Revenue - post-acquisition     4,408      
Loss - post-acquisition     $ 2,469      
Centennial Towers Brasil Cooperatief U.A. | Software            
Identifiable assets acquired and liabilities assumed:            
Software 495 495        
Centennial Towers Brasil Cooperatief U.A. | Towers and tower equipment            
Identifiable assets acquired and liabilities assumed:            
Network assets 43,890 43,890        
Centennial Towers Brasil Cooperatief U.A. | Land            
Identifiable assets acquired and liabilities assumed:            
Network assets 407 407        
Centennial Towers Brasil Cooperatief U.A. | Furniture and office equipment            
Identifiable assets acquired and liabilities assumed:            
Network assets $ 65 $ 65