XML 118 R96.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Combinations - Skysites Holdings S.A. (Details) - USD ($)
$ in Thousands
12 Months Ended
Jan. 06, 2021
Dec. 31, 2021
Dec. 31, 2021
Sep. 30, 2022
Disclosure of detailed information about business combination [line items]        
Gross consideration       $ 2,729
Net cash consideration       1,910
Identifiable assets acquired and liabilities assumed:        
Customer related intangible asset       1,947
Trade and other payables       (921)
Total identifiable net assets acquired       2,729
Towers and tower equipment        
Identifiable assets acquired and liabilities assumed:        
Network assets       $ 1,032
Skysites Holdings S.A.        
Disclosure of detailed information about business combination [line items]        
Percentage of business acquired 100.00%      
Gross consideration $ 40,611      
Less: contingent consideration* (4,169)      
Less: cash in business at the date of acquisition (2,775)      
Net cash consideration 33,667      
Identifiable assets acquired and liabilities assumed:        
Capital work in progress 535      
Customer related intangible asset 4,703      
Right of use asset 9,675      
Trade and other receivables 713      
Trade and other payables (1,132)      
Provisions for other liabilities and charges (2,548)      
Lease liabilities (10,071)      
Deferred tax (2,205)      
Total identifiable net assets acquired 10,972      
Goodwill 26,864      
Revenue - post-acquisition   $ 3,033    
Loss - post-acquisition   (267)    
Contingent consideration released     $ 1,300  
Remaining contingent consideration   $ 2,900 $ 2,900  
Skysites Holdings S.A. | Towers and tower equipment        
Identifiable assets acquired and liabilities assumed:        
Network assets 11,276      
Skysites Holdings S.A. | Land        
Identifiable assets acquired and liabilities assumed:        
Network assets 15      
Skysites Holdings S.A. | Furniture and office equipment        
Identifiable assets acquired and liabilities assumed:        
Network assets $ 11