XML 97 R75.htm IDEA: XBRL DOCUMENT v3.22.2.2
Goodwill and other intangible assets (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2022
Dec. 31, 2021
Goodwill and other intangible assets    
Beginning balance $ 1,625,625  
Ending balance 2,078,053 $ 1,625,625
Cost    
Goodwill and other intangible assets    
Beginning balance 1,806,617 1,500,380
Additions during the period 13,238 5,054
Additions through business combinations 529,400 387,421
Disposals   (741)
Effects of movements in exchange rates (58,607) (85,497)
Ending balance 2,290,648 1,806,617
Accumulated amortization and impairment    
Goodwill and other intangible assets    
Beginning balance (180,992) (153,283)
Charge for the period 40,518 38,166
Disposals   741
Effects of movements in exchange rates 8,915 9,716
Ending balance (212,595) (180,992)
Goodwill    
Goodwill and other intangible assets    
Beginning balance 779,896  
Ending balance 917,019 779,896
Goodwill | Cost    
Goodwill and other intangible assets    
Beginning balance 780,147 656,507
Additions through business combinations 148,633 156,849
Effects of movements in exchange rates (11,510) (33,209)
Ending balance 917,270 780,147
Goodwill | Accumulated amortization and impairment    
Goodwill and other intangible assets    
Beginning balance (251) (251)
Ending balance (251) (251)
Customerrelated intangible assets    
Goodwill and other intangible assets    
Beginning balance 746,196  
Ending balance 997,368 746,196
Customerrelated intangible assets | Cost    
Goodwill and other intangible assets    
Beginning balance 877,764 732,434
Additions through business combinations 310,677 191,332
Effects of movements in exchange rates (34,088) (46,002)
Ending balance 1,154,353 877,764
Customerrelated intangible assets | Accumulated amortization and impairment    
Goodwill and other intangible assets    
Beginning balance (131,568) (109,715)
Charge for the period 32,500 29,037
Effects of movements in exchange rates 7,083 7,184
Ending balance (156,985) (131,568)
Network - related intangible assets    
Goodwill and other intangible assets    
Beginning balance 85,317  
Ending balance 142,009 85,317
Network - related intangible assets | Cost    
Goodwill and other intangible assets    
Beginning balance 107,202 73,552
Additions through business combinations 70,090 38,205
Effects of movements in exchange rates (9,657) (4,555)
Ending balance 167,635 107,202
Network - related intangible assets | Accumulated amortization and impairment    
Goodwill and other intangible assets    
Beginning balance (21,885) (19,022)
Charge for the period 5,013 4,237
Effects of movements in exchange rates 1,272 1,374
Ending balance (25,626) (21,885)
Licenses    
Goodwill and other intangible assets    
Beginning balance 10,829  
Ending balance 18,579 10,829
Licenses | Cost    
Goodwill and other intangible assets    
Beginning balance 17,706 15,796
Additions during the period 11,908 3,145
Disposals   (18)
Effects of movements in exchange rates (3,581) (1,217)
Ending balance 26,033 17,706
Licenses | Accumulated amortization and impairment    
Goodwill and other intangible assets    
Beginning balance (6,877) (6,456)
Charge for the period 1,661 978
Disposals   15
Effects of movements in exchange rates 1,084 542
Ending balance (7,454) (6,877)
Software    
Goodwill and other intangible assets    
Beginning balance 3,387  
Ending balance 3,078 3,387
Software | Cost    
Goodwill and other intangible assets    
Beginning balance 23,798 22,091
Additions during the period 1,330 1,909
Additions through business combinations   1,035
Disposals   (723)
Effects of movements in exchange rates 229 (514)
Ending balance 25,357 23,798
Software | Accumulated amortization and impairment    
Goodwill and other intangible assets    
Beginning balance (20,411) (17,839)
Charge for the period 1,344 3,914
Disposals   726
Effects of movements in exchange rates (524) 616
Ending balance $ (22,279) $ (20,411)