XML 85 R63.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment reporting - Summarized financial information (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
segment
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Geographical information          
Number of operating segments | segment     4    
Number of reportable segments | segment     4    
Revenues from external customers $ 521,317 $ 400,547 $ 1,435,132 $ 1,164,116  
Segment Adjusted EBITDA 274,653 219,718 758,638 709,747  
Depreciation and amortization (120,141) (99,255) (342,821) (283,180)  
Net gain/(loss) on disposal of property, plant and equipment 134 94 (13,650) 1,632  
Insurance claims 70 35 1,686 5,437  
Impairment of withholding tax receivables (11,422) (11,714) (39,141) (44,398)  
Business combination transaction costs (3,685) (3,139) (17,928) (9,087)  
Other (costs)/income (966) (4,160) (1,274) (14,353)  
Net impairment of property, plant and equipment and prepaid land rent (3,099) (41,556) (1,768) (44,369)  
Reversal of provision for decommissioning costs   2,671   2,671  
Listing costs   (2,624)   (6,659)  
Share-based payment expense (4,127) (4,286) (9,752) (8,968)  
Finance income 6,412 18,017 11,035 22,030  
Finance costs (231,280) (76,717) (570,150) (218,069)  
Other income     2,521 1,269  
(Loss)/profit before income tax (93,451) (2,916) (222,604) 113,703  
Segment assets 6,237,638   6,237,638   $ 5,542,156
Segment liabilities 4,742,016   4,742,016   $ 3,798,600
SOX implementation costs 400   1,000    
Professional fees related to financing costs 200 4,200   13,500  
System implementation costs 400        
Aborted transaction costs   100   900  
Nigeria          
Geographical information          
Revenues from external customers 355,351 289,078 997,132 846,941  
Segment Adjusted EBITDA 210,039 179,489 596,756 599,682  
Additions of property, plant and equipment, right of use assets and intangible assets: - in the normal course of business 98,669 94,205 226,858 207,080  
Segment assets 2,374,490 2,119,202 2,374,490 2,119,202  
Segment liabilities 968,530 735,623 968,530 735,623  
SSA          
Geographical information          
Revenues from external customers 114,801 89,272 295,331 256,382  
Segment Adjusted EBITDA 63,746 49,833 163,672 144,500  
Additions of property, plant and equipment , right of use assets and intangible assets: - through business combinations     642,371    
Additions of property, plant and equipment, right of use assets and intangible assets: - in the normal course of business 31,705 13,832 83,876 36,469  
Segment assets 1,531,136 1,042,109 1,531,136 1,042,109  
Segment liabilities 830,044 502,944 830,044 502,944  
Latam          
Geographical information          
Revenues from external customers 42,104 14,912 116,117 39,642  
Segment Adjusted EBITDA 29,993 11,267 83,010 29,142  
Additions of property, plant and equipment , right of use assets and intangible assets: - through business combinations     365,749 262,843  
Additions of property, plant and equipment, right of use assets and intangible assets: - in the normal course of business 42,696 17,976 93,822 66,246  
Segment assets 1,868,288 964,958 1,868,288 964,958  
Segment liabilities 498,806 401,975 498,806 401,975  
MENA          
Geographical information          
Revenues from external customers 9,061 7,285 26,552 21,151  
Segment Adjusted EBITDA 3,828 3,249 11,616 9,401  
Additions of property, plant and equipment , right of use assets and intangible assets: - through business combinations 3,650   3,650 5,388  
Additions of property, plant and equipment, right of use assets and intangible assets: - in the normal course of business 6,223 2,880 18,569 10,350  
Segment assets 177,746 168,119 177,746 168,119  
Segment liabilities 108,558 113,659 108,558 113,659  
Other          
Geographical information          
Segment Adjusted EBITDA $ (32,953) $ (24,120) $ (96,416) $ (72,978)