XML 26 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Equity attributable to owners of parent
Stated capital
Accumulated losses
Other reserves
Non-controlling interests
Total
Beginning balance, Equity at Dec. 31, 2020 $ 1,209,975 $ 4,530,870 $ (2,835,390) $ (485,505) $ 14,216 $ 1,224,191
NCI arising on business combination         611 611
Share-based payment expense 8,706     8,706   8,706
Total transactions with owners of the Company 8,706     8,706 611 9,317
Profit/(loss) for the period 47,301   47,301   (1,142) 46,159
Other comprehensive (loss)/income (39,289)     (39,289) 159 (39,130)
Total comprehensive (loss)/income for the period 8,012   47,301 (39,289) (983) 7,029
Ending balance, Equity at Sep. 30, 2021 1,226,693 4,530,870 (2,788,089) (516,088) 13,844 1,240,537
Beginning balance, Equity at Dec. 31, 2020 1,209,975 4,530,870 (2,835,390) (485,505) 14,216 1,224,191
Share-based payment expense       13,003    
Options converted to shares       (342,768)    
Other comprehensive (loss)/income       (22,557)    
Ending balance, Equity at Dec. 31, 2021 1,520,368 5,223,484 (2,860,205) (842,911) 223,188 1,743,556
NCI arising on business combination         831 831
Share-based payment expense 10,230     10,230   10,230
Options converted to shares   86,470   (86,470)    
Other reclassifications related to share based payment (1,275)   1,560 (2,835)   (1,275)
Total transactions with owners of the Company 8,955 86,470 1,560 (79,075) 831 9,786
Profit/(loss) for the period (205,694)   (205,694)   (9,162) (214,856)
Other comprehensive (loss)/income (48,833)     (48,833) 5,969 (42,864)
Total comprehensive (loss)/income for the period (254,527)   (205,694) (48,833) (3,193) (257,720)
Ending balance, Equity at Sep. 30, 2022 $ 1,274,796 $ 5,309,954 $ (3,064,339) $ (970,819) $ 220,826 $ 1,495,622