XML 51 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
Non-controlling interest
9 Months Ended
Sep. 30, 2022
Non-controlling interest  
Non-controlling interest

24.Non-controlling interest

​

​

​

​

​

​

​

​

    

    

Nine months ended

​

​

​

September 30, 

    

September 30, 

​

​

​

2022

​

2021

​

​

​

$’000

​

$’000

​

​

​

​

​

​

Balance at January 1

​

​

223,188

 

14,216

NCI arising on business combination

​

​

831

 

611

Loss for the period

​

​

(9,162)

 

(1,142)

Other comprehensive income

​

​

5,969

 

159

Balance at September 30

​

​

220,826

 

13,844

​

In November 2021, the Group completed a deal with TIM S.A. to acquire a controlling interest in Fiberco Soluções de Infraestrutura S.A. (“I-Systems”) incorporated and with its principal place of business in Brazil. The Group owns a 51% (same proportion voting rights) stake in I-Systems and TIM the remaining 49%.

Set out below is summarized financial information for the I-Systems subsidiary, being the only subsidiary that has non-controlling interest that is material to the Group. The amounts disclosed include the impact of preliminary valuation of acquired assets and liabilities as described in note 27 and are before inter-company eliminations.

​

​

​

​

​

Summarized balance sheet

Fiberco Soluções de Infraestrutura S.A.

​

September 30, 

​

December 31,

​

2022

​

2021*

​

$’000

    

$’000

Current assets

86,109

​

103,315

Current liabilities

(33,422)

​

(19,357)

Current net assets

52,687

​

83,958

​

​

​

​

Non-current assets

417,672

​

386,761

Non-current liabilities

(51,057)

​

(51,389)

Non-current net assets

366,615

​

335,372

​

​

​

​

Net assets

419,302

​

419,330

​

​

​

​

Accumulated non-controlling interest at the end of the period

205,478

​

205,433

​

​

​

​

Summarized statement of comprehensive income for the reporting period

Fiberco Soluções de Infraestrutura S.A.

​

Nine months ended

​

September 30, 

​

​

​

2022

​

​

​

$’000

    

​

Revenue

41,502

​

​

Loss for the period

(15,373)

​

​

Other comprehensive income

15,466

​

​

Total comprehensive income

93

​

​

​

​

​

​

Loss allocated to non-controlling interest during the period

(7,533)

​

​

​

​

​

​

Summarized statement of cash flows for the reporting period

Fiberco Soluções de Infraestrutura S.A.

​

Nine months ended

​

September 30, 

​

​

​

2022

​

​

​

$’000

    

​

Cash flows generated from operating activities

50,769

​

​

Cash flows used in investing activities

(62,921)

​

​

Cash flows used in financing activities

(70)

​

​

Net decrease in cash and cash equivalents

(12,222)

​

​

​

​

​

​

​

*re-presented to reflect the remeasurement period adjustments in respect of updates to the accounting for the acquisition of Fiberco Soluções de Infraestrutura S.A. in November 2021 (refer to note 27).