XML 42 R20.htm IDEA: XBRL DOCUMENT v3.22.2.2
Goodwill and other intangible assets
9 Months Ended
Sep. 30, 2022
Goodwill and other intangible assets  
Goodwill and other intangible assets

15.Goodwill and other intangible assets

    

    

Customer 

    

Network

    

    

    

related

related

intangible

intangible

Goodwill

assets

assets

Licenses

Software

Total

$’000

$’000

$’000

$’000

$’000

$’000

Cost

At January 1, 2021

 

656,507

 

732,434

 

73,552

 

15,796

 

22,091

 

1,500,380

Additions during the year

 

 

 

 

3,145

 

1,909

 

5,054

Additions through business combinations*

 

156,849

 

191,332

 

38,205

 

 

1,035

 

387,421

Disposals

 

 

 

 

(18)

 

(723)

 

(741)

Effects of movement in exchange rates

 

(33,209)

 

(46,002)

 

(4,555)

 

(1,217)

 

(514)

 

(85,497)

At December 31, 2021*

 

780,147

 

877,764

 

107,202

 

17,706

 

23,798

 

1,806,617

At January 1, 2022

 

780,147

 

877,764

 

107,202

 

17,706

 

23,798

 

1,806,617

Additions during the period

 

11,908

1,330

 

13,238

Additions through business combinations (note 27) **

 

148,633

310,677

70,090

 

529,400

Effects of movement in exchange rates

 

(11,510)

(34,088)

(9,657)

(3,581)

229

 

(58,607)

At September 30, 2022

 

917,270

 

1,154,353

 

167,635

 

26,033

 

25,357

 

2,290,648

Accumulated amortization and impairment

 

  

 

  

 

  

 

  

 

  

 

  

At January 1, 2021

 

251

 

109,715

 

19,022

 

6,456

 

17,839

 

153,283

Charge for the year

 

 

29,037

 

4,237

 

978

 

3,914

 

38,166

Disposals

 

 

 

 

(15)

 

(726)

 

(741)

Effects of movement in exchange rates

 

 

(7,184)

 

(1,374)

 

(542)

 

(616)

 

(9,716)

At December 31, 2021

 

251

 

131,568

 

21,885

 

6,877

 

20,411

 

180,992

At January 1, 2022

 

251

 

131,568

 

21,885

 

6,877

 

20,411

 

180,992

Charge for the period

 

32,500

5,013

1,661

1,344

 

40,518

Effects of movement in exchange rates

 

(7,083)

(1,272)

(1,084)

524

 

(8,915)

At September 30, 2022

 

251

 

156,985

 

25,626

 

7,454

 

22,279

 

212,595

Net book value

 

  

 

  

 

  

 

  

 

  

 

  

At December 31, 2021

 

779,896

 

746,196

 

85,317

 

10,829

 

3,387

 

1,625,625

At September 30, 2022

 

917,019

 

997,368

 

142,009

 

18,579

 

3,078

 

2,078,053

* Re-presented to reflect the remeasurement period adjustments in respect of updates to the accounting for the acquisition of Fiberco Soluções de Infraestrutura S.A. in November 2021 (refer to note 27).

Network-related intangible assets represent future income from leasing excess tower capacity to new Tenants. Customer-related intangible assets represent customer contracts and relationships.

** Includes subsequent asset acquisitions on business combination transactions.