XML 122 R93.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment reporting - Summarized financial information (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2021
USD ($)
segment
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Geographical information      
Number of operating segments | segment 4    
Number of reporting segments | segment 4    
Revenue $ 1,579,730 [1] $ 1,403,149 $ 1,231,056
Adjusted EBITDA 926,396 819,014 668,614
Depreciation and amortization (382,882) (408,662) (384,507)
Net (gain)/loss on disposal of property, plant and equipment 2,499 764 (5,819)
Insurance claims 6,861 14,987 3,607
Impairment of withholding tax receivables (61,810) (31,533) (44,586)
Business combination transaction costs (15,779) (13,727) (3,745)
Impairment of property, plant and equipment and prepaid rental (51,113) (27,594) (21,604)
Reversal of provision for decommissioning costs 2,671    
Listing costs (22,153) (12,652) (1,078)
Other costs (15,752) (310) (16,932)
Share-based payment expense (11,780) (8,342) (351,054)
Finance income 25,522 [1] 148,968 36,045
Finance costs (422,034) [1] (633,766) (288,915)
Other non-operating income and expenses 11,213    
Profit/(loss) before income tax (8,141) [1] (152,853) (409,974)
Segment assets 5,441,706 [2] 4,447,643  
Segment liabilities 3,747,691 [2] 3,223,452  
Redundancy costs     3,200
Professional costs related to financing 15,100   9,600
Aborted transaction costs 700   600
MENA startup costs     3,400
Nigeria      
Geographical information      
Revenue 1,146,732 1,037,836 925,704
Adjusted EBITDA 783,544 701,273 559,049
Additions of property, plant and equipment and intangible assets: - In the normal course of business 318,971 195,692 363,501
Segment assets 2,038,376 2,040,911 2,349,699
Segment liabilities 745,944 747,428 768,206
SSA      
Geographical information      
Revenue 343,945 313,416 305,352
Adjusted EBITDA 190,654 170,784 165,626
Additions of property, plant and equipment and intangible assets: - In the normal course of business 56,291 61,147 49,704
Segment assets 1,024,347 1,043,669 1,056,982
Segment liabilities 494,236 532,801 552,343
Latam      
Geographical information      
Revenue 59,706 30,185  
Adjusted EBITDA 42,688 22,696  
Additions of property, plant and equipment and intangible assets: - through business combinations 644,336 760,246  
Additions of property, plant and equipment and intangible assets: - In the normal course of business 103,338 31,703  
Segment assets 1,353,279 682,813  
Segment liabilities 342,181 266,596  
MENA      
Geographical information      
Revenue 29,347 21,712  
Adjusted EBITDA 13,085 9,937  
Additions of property, plant and equipment and intangible assets: - through business combinations   112,878  
Additions of property, plant and equipment and intangible assets: - In the normal course of business 20,725 8,465  
Segment assets 173,888 142,210  
Segment liabilities 100,947 92,917  
Other      
Geographical information      
Adjusted EBITDA $ (103,575) $ (85,676) $ (56,061)
[1] Restated for the correction in accounting in respect of the acquisition of Fiberco Soluções de Infraestrutura S.A. (see note 2.24).
[2] Restated for the correction in accounting in respect of the acquisition of Fiberco Soluções de Infraestrutura S.A. (see note 2.24).