XML 92 R63.htm IDEA: XBRL DOCUMENT v3.22.2.2
Provisions for other liabilities and charges (Tables)
12 Months Ended
Dec. 31, 2021
Provisions for other liabilities and charges [Abstract]  
Schedule of decommissioning and site restoration provision

2021

2020

2019

    

$'000

$'000

    

$'000

At January 1

 

53,266

33,568

 

33,010

Additions through business combinations (refer to note 31)

 

8,347

15,437

 

Increase in provisions

 

7,212

8,315

 

405

Payments for tower and tower equipment decommissioning

 

(231)

(65)

 

Reversal of decommissioning through profit and loss

(2,671)

Unwinding of discount

 

4,644

2,644

 

1,712

Effects of movement in exchange rates

 

1,374

(6,633)

 

(1,559)

At December 31

 

71,941

53,266

 

33,568

Analysis of total decommissioning and site restoration provisions:

 

  

  

 

Non-current

 

71,598

49,469

 

29,801

Current

 

343

3,797

 

3,767

71,941

53,266

 

33,568

Schedule of discount rate applied by each operating entity

    

    

    

    

    

    

    

 

IHS

IHS Côte

IHS

IHS

 

Nigerian

Cameroon

d’Ivoire

Zambia

Rwanda

Brazilian

IHS Kuwait

 

Discount

 entities

S.A.

S.A.

Limited

Limited

entities

Limited

 

rates

%  

%  

%  

%  

%  

%  

%

2021

 

11.2

 

5.5

 

8.0

 

5.1

 

16.0

 

6.8

 

3.4

2020

 

11.2

 

5.5

 

8.0

 

5.5

 

16.0

 

6.8

 

4.8

Schedule of impact on accumulated losses of 1% shift in discount rate

Increase/ (decrease)

on accumulated losses

    

2021

    

2020

$’000

$’000

Effect of 1% increase in discount rate

 

(1,571)

 

(767)

Effect of 1% decrease in discount rate

 

1,093

 

815