XML 84 R55.htm IDEA: XBRL DOCUMENT v3.22.2.2
Deferred income tax (Tables)
12 Months Ended
Dec. 31, 2021
Deferred income tax  
Summary of deferred tax asset and liability

    

2021

2020

    

$’000

$'000

Deferred income tax assets

 

11,064

13,443

 

Deferred income tax liabilities

 

(118,210)

(177,184)

 

Net deferred tax liabilities

 

(107,146)

(163,741)

 

Summary of deferred tax asset and liability offset

    

2021

    

2020

$’000

$'000

Deferred income tax assets

 

  

 

  

Property, plant and equipment

 

1,678

 

2,117

Intangible assets

 

(6,231)

 

(8,486)

Provisions

 

13,064

 

13,665

Tax losses

 

240

 

3,203

Other

 

2,313

 

2,944

Total

 

11,064

 

13,443

    

2021

    

2020

$'000

$'000

Deferred income tax liabilities

 

  

 

  

Property, plant and equipment

 

(145,888)

 

(155,198)

Intangible assets

 

(110,843)

 

(183,401)

Provisions

 

36,397

 

52,478

Unrealized derivative income

 

(48,077)

 

(58,461)

Timing differences on loans

 

33,192

 

32,407

Unrealized foreign exchange

 

21,010

 

25,948

Tax losses

 

3,450

 

9,150

Unutilized capital allowances

 

89,157

 

97,220

Other

 

3,392

 

2,673

Total

 

(118,210)

 

(177,184)

Summary of deferred tax reconciliation

Provisions/

Unrealized

Property,

sharebased

exchange

plant and

payments

Intangible

Loans and

differences

equipment

obligation

assets

derivatives

/tax losses

Total

Net deferred income tax

    

$'000

    

$'000

    

$'000

    

$'000

    

$'000

    

$'000

At January 1, 2019

 

(106,538)

43,389

(129,777)

(2,150)

187,640

 

(7,436)

Tax (charge)/income

 

(2,692)

(12,375)

5,719

(9,547)

8,681

 

(10,214)

Effects of movement in exchange rates

 

3,170

(1,735)

2,337

(1,059)

 

2,713

At December 31, 2019

 

(106,060)

 

29,279

 

(121,721)

 

(11,697)

 

195,262

 

(14,937)

At January 1, 2020

 

(106,060)

 

29,279

 

(121,721)

 

(11,697)

 

195,262

 

(14,937)

Additions through business combinations (note 31)

 

(3,378)

 

2,182

 

(103,638)

 

 

6,165

 

(98,669)

Tax (charge)/income

 

(46,364)

 

35,089

 

11,030

 

(16,444)

 

(58,033)

 

(74,722)

Effects of movement in exchange rates

 

2,721

 

(407)

 

22,442

 

2,087

 

(2,256)

 

24,587

At December 31, 2020

 

(153,081)

 

66,143

 

(191,887)

 

(26,054)

 

141,138

 

(163,741)

At January 1, 2021

 

(153,081)

 

66,143

 

(191,887)

 

(26,054)

 

141,138

 

(163,741)

Additions through business combinations (note 31)

 

(4,220)

 

 

(24,266)

 

 

 

(28,486)

Tax (charge)/income

 

2,078

 

(11,922)

 

85,254

 

9,295

 

(10,989)

 

73,716

Effects of movement in exchange rates

 

11,014

 

(4,759)

 

13,806

 

1,874

 

(10,570)

 

11,365

At December 31, 2021

 

(144,209)

 

49,462

 

(117,093)

 

(14,885)

 

119,579

 

(107,146)